Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 19,766 - -
Change - -37.61% -33.55% 16.25% -26.11% 1.38% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 8,670 10,014 10,498
Change - -61.59% -45.1% 50% -26.8% -29.84% 15.5% 4.84%
P/E 5.72x 3.72x 24.9x -39.7x -17.3x -13.4x -14.7x -20.7x
PBR 4.62x 1.7x 1.12x - 1.06x 1.08x 1.16x 1.22x
PEG - -0.79x -0.3x 0x -0.2x -0.5x 1.72x 0.7x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 11.1x 11x 8.69x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 4.88x 5.57x 4.62x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -5.93x -6.97x -9.95x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -4.69x -5.9x -8.7x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -5x -5.47x -6.81x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -20% -18.3% -14.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -5.865 -5.365 -3.794
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 1,775 1,797 2,274
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,462 -1,437 -1,055
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,848 -1,696 -1,207
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,458 -1,282 -933.5
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -11,097 -9,753 -9,268
Reference price 2 226.68 140.56 95.48 110.06 81.08 78.69 78.69 78.69
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 251,204 - -
Announcement Date 3/30/22 A 3/27/23 A 3/20/24 A 3/10/25 A 3/10/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-13.42x4.88x-5.93x-.--% 22.13B
18.83x6.63x13.18x1.58% 64.69B
30.16x7.93x26.43x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
32.66x5.97x20.09x-.--% 23.67B
27.67x5.83x15.12x-.--% 23.97B
Average 22.75x 24.29x 13.54x 0.29% 40.52B
Weighted average by Cap. 24.53x 24.20x 14.74x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BioNTech SE

Historical PBR trend

Valuation ratios - PBR - BioNTech SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BioNTech SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BioNTech SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - BioNTech SE
  1. Stock Market
  2. Stocks
  3. BNTX Stock
  4. Valuation BioNTech SE