|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6500 CAD | -1.52% |
|
-1.52% | -18.75% |
| 07-29 | Big Rock Brewery Closes C$2 Million Second Lien Financing With VN Capital Fund | MT |
| 07-28 | Big Rock Brewery Inc. announced that it has received CAD 2 million in funding | CI |
Company Valuation: Big Rock Brewery Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 33.16 | 42.95 | 13.56 | 10.6 | 7.558 | 19.6 |
| Change | - | 29.52% | -68.44% | -21.84% | -28.67% | 159.28% |
| Enterprise Value (EV) 1 | 41.97 | 57.31 | 30.46 | 29.15 | 26.09 | 32.26 |
| Change | - | 36.53% | -46.85% | -4.3% | -10.51% | 23.65% |
| P/E | -47.5x | -13.2x | -1.91x | -3.61x | -0.56x | -20x |
| PBR | 0.95x | 1.36x | 0.54x | 0.47x | 0.82x | 0.78x |
| PEG | - | -0x | -0x | 0.1x | -0x | 0.2x |
| Capitalization / Revenue | 0.75x | 0.93x | 0.29x | 0.24x | 0.17x | 0.4x |
| EV / Revenue | 0.95x | 1.25x | 0.65x | 0.67x | 0.6x | 0.66x |
| EV / EBITDA | 9.53x | 74x | -7.52x | 30.1x | -6.52x | 19.8x |
| EV / EBIT | 30.7x | -28.5x | -4.4x | -18.8x | -4.25x | -180x |
| EV / FCF | 16.3x | -11.4x | 40.6x | -30.1x | -15.6x | -4.16x |
| FCF Yield | 6.13% | -8.77% | 2.46% | -3.33% | -6.41% | -24% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1 | -0.4703 | -1.02 | -0.4207 | -1.924 | -0.04 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 43.98 | 45.98 | 47.1 | 43.68 | 43.36 | 49.09 |
| EBITDA 1 | 4.404 | 0.774 | -4.049 | 0.968 | -3.999 | 1.629 |
| EBIT 1 | 1.366 | -2.011 | -6.919 | -1.554 | -6.143 | -0.179 |
| Net income 1 | -0.666 | -3.257 | -7.101 | -2.933 | -13.47 | -0.929 |
| Net Debt 1 | 8.81 | 14.35 | 16.9 | 18.56 | 18.53 | 12.66 |
| Reference price 2 | 4.7500 | 6.2000 | 1.9500 | 1.5200 | 1.0800 | 0.8000 |
| Nbr of stocks (in thousands) | 6,982 | 6,928 | 6,952 | 6,970 | 6,998 | 24,494 |
| Announcement Date | 3/11/21 A | 3/14/22 A | 3/29/23 A | 3/29/24 A | 3/21/25 A | 3/30/26 A |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.47M | |
| 15.74x | 3.37x | 9.34x | 1.77% | 159B | |
| 16x | 1.87x | 8.33x | 2.71% | 47.36B | |
| 14.34x | 2.39x | 7.11x | 6.14% | 44.97B | |
| 11.2x | 3.66x | 9.82x | 3.09% | 22.88B | |
| 15.08x | 1.97x | 9.15x | 3.39% | 19.8B | |
| 13.12x | 1.26x | 8.76x | 3.34% | 15.48B | |
| 13.9x | 1.26x | 8.88x | 2.6% | 14.96B | |
| Average | 14.20x | 2.26x | 8.77x | 3.29% | 40.57B | |
| Weighted average by Cap. | 15.01x | 2.76x | 8.85x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BR Stock
- Valuation Big Rock Brewery Inc.
Select your edition
All financial news and data tailored to specific country editions
