|
Market Closed -
Xetra
18:35:35 21/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 7.900 EUR | -1.25% |
|
-5.73% | -57.34% |
| 09-21 | Bertrandt Aktiengesellschaft(XTRA:BDT) dropped from S&P Global BMI Index | CI |
| 08-06 | Bertrandt Aktiengesellschaft, Q3 2026 Earnings Call, Aug 03, 2026 |
Company Valuation: Bertrandt AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 507.8 | 338.2 | 444.2 | 208.2 | 187.8 | 79.83 | - | - |
| Change | - | -33.4% | 31.34% | -53.13% | -9.81% | -57.48% | - | - |
| Enterprise Value (EV) 1 | 585.1 | 436.7 | 572.9 | 337.6 | 337.6 | 258.4 | 263.9 | 263.5 |
| Change | - | -25.36% | 31.18% | -41.08% | 0.02% | -23.47% | 2.14% | -0.14% |
| P/E | 74x | 16x | 14.6x | -2.7x | -3.49x | -3.01x | 4.72x | 2.89x |
| PBR | 1.25x | 0.79x | 0.98x | 0.57x | 0.61x | 0.27x | 0.25x | 0.24x |
| PEG | - | 0x | 0.3x | 0x | 0.1x | 0.1x | -0x | 0x |
| Capitalization / Revenue | 0.6x | 0.34x | 0.38x | 0.18x | 0.19x | 0.09x | 0.08x | 0.08x |
| EV / Revenue | 0.69x | 0.43x | 0.49x | 0.28x | 0.35x | 0.28x | 0.27x | 0.26x |
| EV / EBITDA | 7.64x | 4.43x | 5.39x | 24.1x | 18.1x | 9.5x | 3.29x | 3.04x |
| EV / EBIT | 29.2x | 10.5x | 11.4x | -3.44x | -9.51x | -13.4x | 8.05x | 6.03x |
| EV / FCF | 16.3x | 48.7x | 80.6x | 6.19x | 18.6x | 23.2x | 23.4x | 14x |
| FCF Yield | 6.14% | 2.05% | 1.24% | 16.2% | 5.37% | 4.31% | 4.27% | 7.15% |
| Dividend per Share 2 | 0.27 | 0.85 | 1.2 | 0.25 | - | 0.31 | 0.6339 | 1.117 |
| Rate of return | 0.54% | 2.54% | 2.73% | 1.21% | - | 3.92% | 8.02% | 14.1% |
| EPS 2 | 0.68 | 2.09 | 3.01 | -7.64 | -5.32 | -2.621 | 1.675 | 2.732 |
| Distribution rate | 39.7% | 40.7% | 39.9% | -3.27% | - | -11.8% | 37.9% | 40.9% |
| Net sales 1 | 848.6 | 1,009 | 1,157 | 1,187 | 977.9 | 928.1 | 959.7 | 1,005 |
| EBITDA 1 | 76.54 | 98.64 | 106.3 | 13.98 | 18.66 | 27.19 | 80.15 | 86.55 |
| EBIT 1 | 20.04 | 41.66 | 50.08 | -98.05 | -35.52 | -19.26 | 32.77 | 43.74 |
| Net income 1 | 6.909 | 21.13 | 30.44 | -77.17 | -53.81 | -26.53 | 18.2 | 27.67 |
| Net Debt 1 | 77.33 | 98.52 | 128.7 | 129.4 | 149.9 | 178.5 | 184.1 | 183.7 |
| Reference price 2 | 50.300 | 33.500 | 44.000 | 20.600 | 18.580 | 7.900 | 7.900 | 7.900 |
| Nbr of stocks (in thousands) | 10,095 | 10,095 | 10,095 | 10,106 | 10,106 | 10,106 | - | - |
| Announcement Date | 12/9/21 A | 12/15/22 A | 12/11/23 A | 12/12/24 A | - | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.05x | 0.28x | 9.54x | 3.88% | 90.83M | |
| 32.45x | 16.52x | 23.48x | 0.66% | 746B | |
| 39.37x | 7.16x | 25.41x | 0.91% | 86.18B | |
| 22.63x | 4.47x | 9.84x | 0.75% | 64.97B | |
| 11.23x | 1.49x | 7.66x | 0.98% | 48.88B | |
| 46.83x | 1.75x | 9.8x | -.--% | 47.21B | |
| -81.13x | 18.16x | 43.82x | -.--% | 46.99B | |
| 19.65x | 3.36x | 8x | 1.61% | 31.55B | |
| 20.48x | 6.23x | 11.94x | -.--% | 26.81B | |
| 10.21x | 2.62x | 6.35x | -.--% | 25.66B | |
| Average | 11.87x | 6.20x | 15.58x | 0.88% | 112.47B | |
| Weighted average by Cap. | 26.19x | 12.97x | 21.33x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDT Stock
- Valuation Bertrandt AG
Select your edition
All financial news and data tailored to specific country editions
