Valuation Benalec Holdings

Stocks

Market Closed - BURSA MALAYSIA 11:50:04 28/08/2026 +03			5-day change	1st Jan Change
0.0700 ^MYR	+7.69%		-.--%	-12.50%

08-26	Benalec Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-28	Benalec Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	127.4	147.7	96.79	147.7	117.2	81.51
Change	-	16%	-34.48%	52.63%	-20.69%	-30.43%
Enterprise Value (EV) ¹	202.4	224.9	136.1	186.5	133.6	94.89
Change	-	11.09%	-39.49%	37.04%	-28.35%	-28.98%
P/E	-1.88x	-3.79x	-1.95x	-2.41x	9.27x	25.1x
PBR	0.26x	0.31x	0.23x	0.41x	0.31x	0.22x
PEG	-	0.1x	-0.1x	-0.1x	-0x	-0.3x
Capitalization / Revenue	0.79x	2.11x	1.26x	3.95x	1.28x	1.33x
EV / Revenue	1.26x	3.22x	1.78x	4.98x	1.46x	1.54x
EV / EBITDA	-4.55x	-14.1x	-5.22x	-3.7x	8.96x	9.33x
EV / EBIT	-3.85x	-9.83x	-4.34x	-3.45x	10x	10.5x
EV / FCF	9.7x	-15.2x	3.17x	8.43x	2.84x	9.63x
FCF Yield	10.3%	-6.58%	31.5%	11.9%	35.2%	10.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0798	-0.0382	-0.0487	-0.0601	0.0124	0.00319
Distribution rate	-	-	-	-	-	-
Net sales ¹	161.1	69.9	76.66	37.43	91.33	61.49
EBITDA ¹	-44.49	-16	-26.09	-50.37	14.91	10.17
EBIT ¹	-52.61	-22.87	-31.33	-54.02	13.34	8.998
Net income ¹	-67.77	-32.88	-49.62	-61.21	12.67	3.25
Net Debt ¹	75.07	77.14	39.29	38.74	16.44	13.38
Reference price ²	0.1500	0.1450	0.0950	0.1450	0.1150	0.0800
Nbr of stocks (in thousands)	849,087	1,018,887	1,018,887	1,018,887	1,018,887	1,018,887
Announcement Date	4/16/21 A	4/29/22 A	4/28/23 A	4/30/24 A	4/29/25 A	4/29/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BENALEC HOLDINGS	-	-	-	-	17.72M
QUANTA SERVICES, INC.	52.99x	2.43x	23.19x	0.07%	91.27B
VINCI	12.44x	1.07x	5.83x	4.7%	72.82B
LARSEN & TOUBRO LIMITED	27.08x	2.07x	20.37x	1.13%	58.27B
COMFORT SYSTEMS USA, INC.	31.82x	3.99x	21.65x	0.21%	54.31B
FERROVIAL N.V.	51.97x	4.18x	26.57x	1.71%	42.21B
HOCHTIEF AG	29.09x	0.71x	11.86x	2.13%	36.56B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.84x	0.49x	7.69x	2.47%	32.86B
EMCOR GROUP, INC.	22.43x	1.53x	14.09x	0.21%	32.4B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.38x	0.33x	5.06x	5.36%	26.61B
Average	28.56x	1.87x	15.15x	2%	44.73B
Weighted average by Cap.	31.21x	2.04x	16.33x	1.8%