Company Valuation: BeiJing Seeyon Internet Software Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,478 5,320 3,957 2,214 2,828 1,918 - -
Change - -2.88% -25.61% -44.05% 27.71% -32.18% - -
Enterprise Value (EV) 5,478 5,320 3,957 2,214 2,828 1,918 1,918 1,918
Change - -2.88% -25.61% -44.05% 27.71% -32.18% 0% 0%
P/E 42.9x 56.9x -13.5x -9.79x -12.7x -26.6x -66x 33x
PBR 3.86x 3.67x 2.84x 2.21x 3.56x 2.2x - -
PEG - -2.1x 0x 0.5x 6.51x 0.4x 1.1x -0x
Capitalization / Revenue 5.31x 5.15x 3.63x 2.62x 3.13x 1.93x 1.73x 1.53x
EV / Revenue 0x 0x 0x 0x 0x 1.93x 1.73x 1.53x
EV / EBITDA 0x 0x -0x -0x -0x -40x - -
EV / EBIT 0x 0x -0x -0x -0x -16.5x -54.8x 32x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.2013 0.13 - - - - -
Rate of return - 0.44% 0.38% - - - - -
EPS 2 1.114 0.8121 -2.57 -2.05 -2.01 -0.645 -0.26 0.52
Distribution rate - 24.8% -5.06% - - - - -
Net sales 1 1,031 1,032 1,091 846.5 903.2 993 1,109 1,251
EBITDA 1 144.4 85.33 -26.1 -209.6 -199 -48 - -
EBIT 1 139.7 95.81 -29.07 -245.4 -243.2 -116 -35 60
Net income 1 127.5 94.08 -36.66 -235.6 -231.8 -104 -30 60
Net Debt - - - - - - - -
Reference price 2 47.75 46.21 34.61 20.07 25.43 17.15 17.15 17.15
Nbr of stocks (in thousands) 114,715 115,129 114,342 110,324 111,200 111,821 - -
Announcement Date 2/25/22 A 2/27/23 A 2/27/24 A 2/28/25 A 4/20/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-24.45x - - -.--% 265M
26.21x9.81x15.89x0.76% 3,876B
119.04x52.39x85.4x-.--% 442B
19.59x5.66x9.85x1.53% 396B
232.13x20.7x60.61x-.--% 300B
29.22x5.98x18.57x1.27% 272B
2504.3x41.91x137.1x-.--% 257B
73.55x6.72x17.6x-.--% 109B
42.14x11.63x30.09x-.--% 99.98B
13.72x3.65x7.63x-.--% 97.39B
Average 303.55x 17.61x 42.53x 0.36% 584.99B
Weighted average by Cap. 153.27x 14.41x 28.62x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BeiJing Seeyon Internet Software Corp.

Historical PBR trend

Valuation ratios - PBR - BeiJing Seeyon Internet Software Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BeiJing Seeyon Internet Software Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BeiJing Seeyon Internet Software Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BeiJing Seeyon Internet Software Corp.
  1. Stock Market
  2. Stocks
  3. 688369 Stock
  4. Valuation BeiJing Seeyon Internet Software Corp.