|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.120 THB | +0.95% |
|
0.00% | +12.17% |
| 05-08 | BEC World Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-08 | BEC World Public Company Limited Announces Executive Changes | CI |
Company Valuation: BEC World
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,200 | 20,200 | 9,760 | 7,800 | 3,780 | 4,240 | - | - |
| Change | - | -28.37% | -51.68% | -20.08% | -51.54% | 12.17% | - | - |
| Enterprise Value (EV) 1 | 26,482 | 18,240 | 8,944 | 5,384 | 280.8 | 1,393 | 4,240 | 4,240 |
| Change | - | -31.12% | -50.96% | -39.8% | -94.79% | 396.25% | 204.3% | 0% |
| P/E | 37.1x | 33.7x | 44.4x | 78x | 18.9x | 21.2x | 19.3x | 26.5x |
| PBR | 4.55x | 3.24x | 1.59x | 1.28x | 0.62x | 0.67x | 0.68x | 0.68x |
| PEG | - | -1.6x | -0.7x | -1.4x | 0x | ∞x | 1.93x | -1x |
| Capitalization / Revenue | 4.96x | 3.95x | 2.1x | 1.83x | 0.95x | 0.95x | 1.02x | 1.12x |
| EV / Revenue | 4.66x | 3.57x | 1.92x | 1.27x | 0.07x | 0.31x | 1.02x | 1.12x |
| EV / EBITDA | 8.33x | 6.66x | 4.4x | 3.25x | 0.18x | 0.84x | 2.55x | 2.72x |
| EV / EBIT | 24.3x | 22.1x | 27x | 34x | 1.19x | 4.79x | 12.4x | - |
| EV / FCF | 7.39x | 20.8x | 4.69x | 3.65x | 0.2x | 1.43x | 2.77x | - |
| FCF Yield | 13.5% | 4.82% | 21.3% | 27.4% | 495% | 69.8% | 36.1% | - |
| Dividend per Share 2 | 0.25 | - | 0.06 | 0.08 | - | 0.0986 | 0.085 | 0.04 |
| Rate of return | 1.77% | - | 1.23% | 2.05% | - | 4.65% | 4.01% | 1.89% |
| EPS 2 | 0.38 | 0.3 | 0.11 | 0.05 | 0.1 | 0.1 | 0.11 | 0.08 |
| Distribution rate | 65.8% | - | 54.5% | 160% | - | 98.6% | 77.3% | 50% |
| Net sales 1 | 5,680 | 5,115 | 4,653 | 4,251 | 3,980 | 4,471 | 4,168 | 3,781 |
| EBITDA 1 | 3,179 | 2,739 | 2,035 | 1,655 | 1,587 | 1,655 | 1,662 | 1,559 |
| EBIT 1 | 1,090 | 824.4 | 331.2 | 158.4 | 235.7 | 291 | 341 | - |
| Net income 1 | 761.6 | 607 | 210 | 96.28 | 205.8 | 210 | 217.5 | 169 |
| Net Debt 1 | -1,718 | -1,960 | -815.8 | -2,416 | -3,499 | -2,847 | - | - |
| Reference price 2 | 14.100 | 10.100 | 4.880 | 3.900 | 1.890 | 2.120 | 2.120 | 2.120 |
| Nbr of stocks (in thousands) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | - | - |
| Announcement Date | 2/18/22 A | 2/24/23 A | 2/23/24 A | 2/21/25 A | 2/20/26 A | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21x | 0.3x | 0.82x | 4.7% | 125M | |
| 16.22x | 1.99x | 9.07x | 1.59% | 165B | |
| 43.79x | 6.26x | 26.9x | -.--% | 24.09B | |
| 18.13x | 1.98x | 19.46x | 1.64% | 5.74B | |
| 39.89x | - | - | 2.24% | 3.76B | |
| 10.55x | 0.88x | 5.54x | 6.85% | 3.65B | |
| 14.33x | 1.71x | 18.56x | 4.93% | 3.53B | |
| -4.8x | 1.98x | 7.39x | -.--% | 3.32B | |
| 13.18x | 0.56x | 4.52x | 1.27% | 3.06B | |
| 7.36x | 0.71x | 3.22x | 6.33% | 2.28B | |
| Average | 17.97x | 1.82x | 10.61x | 2.96% | 21.43B | |
| Weighted average by Cap. | 19.20x | 2.42x | 11.33x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEC Stock
- Valuation BEC World
Select your edition
All financial news and data tailored to specific country editions
