|
Real-time Estimate
TE
20:17:47 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 27.76 CAD | -1.17% |
|
-4.48% | -15.10% |
| 07:00pm | Ottawa takes stake in Cohere as AI company opens $4.5 billion funding round | RE |
| 10-27 | TSX Closer: The Index Closes Higher as Base Metals, Technology and Financial Stocks Advance | MT |
Company Valuation: BCE Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,811 | 54,252 | 47,593 | 30,397 | 30,531 | 26,195 | - | - |
| Change | - | -9.29% | -12.27% | -36.13% | 0.44% | -14.2% | - | - |
| Enterprise Value (EV) 1 | 89,277 | 86,023 | 81,998 | 70,696 | 70,765 | 67,751 | 65,446 | 64,174 |
| Change | - | -3.65% | -4.68% | -13.78% | 0.1% | -4.26% | -3.4% | -1.94% |
| P/E | 22x | 20x | 22.9x | 185x | 4.82x | 10.7x | 10.3x | 9.45x |
| PBR | 2.64x | 2.45x | 2.35x | 1.78x | 1.33x | 1.26x | 1.2x | 1.13x |
| PEG | - | -59.8x | -1x | -2x | 0x | -0.2x | 2.62x | 1.01x |
| Capitalization / Revenue | 2.55x | 2.24x | 1.93x | 1.25x | 1.25x | 1.05x | 1.04x | 1.02x |
| EV / Revenue | 3.81x | 3.56x | 3.32x | 2.9x | 2.89x | 2.72x | 2.59x | 2.49x |
| EV / EBITDA | 9.02x | 8.43x | 7.87x | 6.68x | 6.64x | 6.29x | 5.95x | 5.66x |
| EV / EBIT | 16.9x | 15.7x | 14.9x | 12.7x | 13.1x | 12.7x | 12.1x | 11.4x |
| EV / FCF | 29.8x | 28x | 26.1x | 24.5x | 22.3x | 30.4x | 18.9x | 16.3x |
| FCF Yield | 3.35% | 3.57% | 3.83% | 4.09% | 4.49% | 3.29% | 5.29% | 6.14% |
| Dividend per Share 2 | 3.5 | 3.68 | 3.87 | 3.99 | 2.31 | 1.751 | 1.759 | 1.782 |
| Rate of return | 5.32% | 6.19% | 7.42% | 12% | 7.06% | 6.23% | 6.26% | 6.34% |
| EPS 2 | 2.99 | 2.98 | 2.28 | 0.18 | 6.79 | 2.616 | 2.719 | 2.973 |
| Distribution rate | 117% | 123% | 170% | 2,217% | 34% | 66.9% | 64.7% | 59.9% |
| Net sales 1 | 23,449 | 24,174 | 24,673 | 24,409 | 24,468 | 24,895 | 25,260 | 25,772 |
| EBITDA 1 | 9,893 | 10,199 | 10,417 | 10,589 | 10,658 | 10,777 | 11,002 | 11,342 |
| EBIT 1 | 5,284 | 5,476 | 5,499 | 5,548 | 5,420 | 5,339 | 5,417 | 5,630 |
| Net income 1 | 2,709 | 2,716 | 2,076 | 163 | 6,305 | 2,484 | 2,619 | 2,753 |
| Net Debt 1 | 29,466 | 31,771 | 34,405 | 40,299 | 40,234 | 41,556 | 39,251 | 37,979 |
| Reference price 2 | 65.81 | 59.49 | 52.17 | 33.32 | 32.74 | 28.09 | 28.09 | 28.09 |
| Nbr of stocks (in thousands) | 908,850 | 911,955 | 912,274 | 912,283 | 932,526 | 932,526 | - | - |
| Announcement Date | 2/3/22 A | 2/2/23 A | 2/8/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.74x | 2.72x | 6.29x | 6.23% | 18.66B | |
| 9.56x | 2.43x | 6.37x | 6.53% | 179B | |
| 12.18x | 2.05x | 5.28x | 4.48% | 134B | |
| 13.42x | 1.86x | 8.08x | 3.11% | 88.47B | |
| 13.22x | 2x | 5.03x | 2.49% | 71.32B | |
| 14.01x | 2.54x | 8.17x | 5.3% | 55.19B | |
| 21.94x | 5.07x | 18.52x | 4.96% | 51.79B | |
| 14.12x | 2.63x | 5.63x | 4.55% | 50.43B | |
| 25.77x | 3.44x | 7.55x | 3.92% | 42.9B | |
| 9.03x | 1.65x | 5x | 5.53% | 42.14B | |
| Average | 14.40x | 2.64x | 7.59x | 4.71% | 73.43B | |
| Weighted average by Cap. | 13.33x | 2.48x | 7.17x | 4.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BCE Stock
- Valuation BCE Inc.
Select your edition
All financial news and data tailored to specific country editions
