|
Market Closed -
Xetra
18:35:03 25/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 51.68 EUR | -1.43% |
|
+2.32% | +16.32% |
| 08-21 | Strong Iowa, Minnesota crops unlikely to offset US Corn Belt woes, tour finds | RE |
| 08-17 | Germany's BASF unable to fully supply some products due to low river levels, CEO says | RE |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 44,492 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 13.22% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 58,823 | 59,698 | 59,167 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 2.08% | 1.49% | -0.89% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 13.1x | 20.2x | 16x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.33x | 1.32x | 1.3x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.6x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.7x | 0.69x | 0.67x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.93x | 0.93x | 0.89x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.75x | 7.75x | 7.12x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.6x | 17.3x | 14.2x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 29.1x | 18.4x | 18.2x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.44% | 5.43% | 5.51% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.281 | 2.33 | 2.38 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.41% | 4.51% | 4.61% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 3.944 | 2.556 | 3.236 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 57.8% | 91.2% | 73.5% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,361 | 64,447 | 66,376 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,594 | 7,701 | 8,313 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,539 | 3,458 | 4,157 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,378 | 2,163 | 2,662 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,331 | 15,206 | 14,674 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 51.68 | 51.68 | 51.68 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 2/25/22 A | 2/24/23 A | 2/23/24 A | 2/28/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.29x | 0.94x | 7.83x | 4.35% | 52.67B | |
| 19.88x | 3.55x | 10.04x | 1.99% | 70.74B | |
| 59.16x | 9.5x | 40.45x | 0.92% | 17.64B | |
| 13.24x | 0.87x | 6.17x | 2.76% | 13.82B | |
| 15.9x | 0.72x | 7.83x | 3.08% | 10.35B | |
| 13.11x | 0.73x | 4.99x | 2.82% | 9.71B | |
| 36.3x | 1.72x | 9.11x | 2.02% | 9.67B | |
| 32.12x | 4.39x | 18.77x | 0.36% | 7.99B | |
| 5.63x | 0.71x | 3.29x | -.--% | 7.82B | |
| 20.12x | 3.69x | 12.01x | 2.69% | 6.77B | |
| Average | 22.88x | 2.68x | 12.05x | 2.1% | 20.72B | |
| Weighted average by Cap. | 21.30x | 2.79x | 11.57x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
