|
Market Closed -
Xetra
18:39:00 16/10/2026 +03
|
After hours 22:59:59 | |||
| 53.23 EUR | +1.16% |
|
52.96 | -0.51% |
| 10-15 | Gulf cost edge keeps chemical buyers hooked despite Hormuz risks | RE |
| 10-14 | BASF Reportedly May Sweeten Bid for Evonik | CI |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 45,302 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 15.28% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 59,745 | 60,162 | 59,673 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 3.68% | 0.7% | -0.81% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 12.4x | 20.6x | 16.2x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.36x | 1.35x | 1.33x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.71x | 0.7x | 0.68x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.94x | 0.93x | 0.9x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.85x | 7.82x | 7.17x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.3x | 16.7x | 14.2x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 26.2x | 18.5x | 18.3x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.81% | 5.41% | 5.46% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.28 | 2.324 | 2.366 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.33% | 4.42% | 4.5% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.23 | 2.557 | 3.248 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.9% | 90.9% | 72.8% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,428 | 64,387 | 66,304 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,611 | 7,690 | 8,319 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,662 | 3,608 | 4,208 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,466 | 2,154 | 2,664 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,444 | 14,860 | 14,372 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 52.62 | 52.62 | 52.62 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 2/25/22 A | 2/24/23 A | 2/23/24 A | 2/28/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.44x | 0.94x | 7.85x | 4.33% | 50.75B | |
| 19.77x | 3.49x | 9.93x | 2.04% | 70.13B | |
| 53.76x | 8.58x | 36.56x | 1.02% | 16.17B | |
| 12.15x | 0.84x | 5.99x | 2.92% | 13.34B | |
| 16.86x | 0.76x | 8.18x | 2.93% | 10.48B | |
| 5.23x | 0.74x | 3.05x | 4.11% | 10.19B | |
| 10.84x | 0.71x | 4.71x | 3.01% | 9.79B | |
| 38.62x | 1.75x | 9.26x | 1.97% | 9.48B | |
| 30.91x | 4.22x | 18x | 0.37% | 7.77B | |
| 20.27x | 3.81x | 12.51x | 2.62% | 7.27B | |
| Average | 22.08x | 2.58x | 11.60x | 2.53% | 20.54B | |
| Weighted average by Cap. | 20.16x | 2.64x | 10.94x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
