|
Market Closed -
Swiss Exchange
18:36:42 08/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 49.28 CHF | +0.14% |
|
+0.14% | +18.83% |
| 09-15 | Weak Chemical Sector Backdrop: Evonik Weighed Down by Downgrade | DP |
| 09-14 | Four investment banks to take BASF's agricultural division public | RE |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 44,630 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 13.57% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 58,947 | 59,483 | 58,922 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 2.29% | 0.91% | -0.94% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 12.2x | 20.2x | 15.9x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.34x | 1.32x | 1.31x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.7x | 0.69x | 0.67x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.93x | 0.92x | 0.89x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.76x | 7.73x | 7.07x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.4x | 16.7x | 13.9x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 28.5x | 18.4x | 18x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.51% | 5.44% | 5.54% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.28 | 2.329 | 2.379 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.4% | 4.49% | 4.59% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.234 | 2.565 | 3.265 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.8% | 90.8% | 72.9% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,398 | 64,375 | 66,294 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,601 | 7,695 | 8,332 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,585 | 3,552 | 4,232 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,394 | 2,162 | 2,687 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,317 | 14,853 | 14,292 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 51.84 | 51.84 | 51.84 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 2/25/22 A | 2/24/23 A | 2/23/24 A | 2/28/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.02x | 3.36x | 9.52x | 2.08% | 69.18B | |
| 12.37x | 0.94x | 7.82x | 4.35% | 52.04B | |
| 55.83x | 8.95x | 38.11x | 0.98% | 16.64B | |
| 12.53x | 0.84x | 5.88x | 2.9% | 13.54B | |
| 12.03x | 0.73x | 4.82x | 2.85% | 10.08B | |
| 15.92x | 0.72x | 7.8x | 3.1% | 10.18B | |
| 37.34x | 1.7x | 8.98x | 2.03% | 9.41B | |
| 4.8x | 0.68x | 2.9x | 4.48% | 9.3B | |
| 30.85x | 4.23x | 18.09x | 0.37% | 7.68B | |
| Average | 22.30x | 2.46x | 11.55x | 2.57% | 22.01B | |
| Weighted average by Cap. | 20.07x | 2.58x | 10.89x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
