Valuation Bankinter, S.A.

Stocks

Market Closed - BME 18:35:09 20/10/2026 +03			5-day change	1st Jan Change
14.98 ^EUR	+0.13%		-1.87%	+5.86%

10-20	Oil and debt tensions hold back an IBEX awaiting corporate results	RE
10-20	Spanish stocks - Factors to watch on Oct 20	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	13,467	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	5.86%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	13,467	13,467	13,467
Change	-	39.03%	-7.53%	31.82%	85.28%	5.86%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	11.2x	10.2x	9.43x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	1.95x	1.78x	1.63x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	1x	1.22x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.11x	3.83x	3.61x
EV / Revenue	0x	0x	0x	0x	0x	4.11x	3.83x	3.61x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.27x	5.74x	5.35x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6707	0.7442	0.8034
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.48%	4.97%	5.36%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.339	1.475	1.588
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.1%	50.5%	50.6%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,276	3,520	3,729
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,147	2,347	2,517
Net income ¹	1,333	560	845	953	1,090	1,212	1,333	1,432
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	14.98	14.98	14.98
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	1/20/22 A	1/19/23 A	1/25/24 A	1/23/25 A	1/21/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANKINTER, S.A.	11.18x	-	-	4.48%	15.09B
JPMORGAN CHASE & CO.	13.39x	-	-	1.91%	886B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.95%	431B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	384B
BANK OF AMERICA CORPORATION	11.45x	-	-	2.37%	349B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	339B
HSBC HOLDINGS PLC	11.43x	-	-	4.56%	319B
BANK OF CHINA LIMITED	6.93x	-	-	4.58%	319B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	273B
WELLS FARGO & COMPANY	11.15x	-	-	2.32%	246B
Average	10.22x			3.71%	355.89B
Weighted average by Cap.	10.34x			3.45%