Valuation Bankinter, S.A.

Stocks

Real-time Estimate Tradegate 17:43:41 19/10/2026 +03			5-day change	1st Jan Change
14.94 ^EUR	-1.90%		-1.74%	+6.00%

10:26am	This week's earnings calendar: CAC stocks, Meta, Tesla, SAP and Nestlé in the spotlight
10:15am	IBEX 35 opens lower, weighed down by distrust of AI and tensions in France	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	13,687	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	7.6%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	13,687	13,687	13,687
Change	-	39.03%	-7.53%	31.82%	85.28%	7.6%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	11.4x	10.3x	9.63x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	1.98x	1.8x	1.66x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	1.04x	1.28x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.18x	3.89x	3.67x
EV / Revenue	0x	0x	0x	0x	0x	4.18x	3.89x	3.67x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.37x	5.84x	5.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6707	0.7432	0.8024
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.4%	4.88%	5.27%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.339	1.472	1.582
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.1%	50.5%	50.7%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,277	3,518	3,728
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,149	2,343	2,511
Net income ¹	1,333	560	845	953	1,090	1,212	1,329	1,428
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	15.23	15.23	15.23
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	1/20/22 A	1/19/23 A	1/25/24 A	1/23/25 A	1/21/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANKINTER, S.A.	11.38x	-	-	4.4%	15.4B
JPMORGAN CHASE & CO.	13.64x	-	-	1.87%	902B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	426B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	372B
BANK OF AMERICA CORPORATION	11.56x	-	-	2.33%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.7x	-	-	4.46%	326B
BANK OF CHINA LIMITED	6.94x	-	-	4.57%	312B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	274B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.35x			3.68%	357.22B
Weighted average by Cap.	10.52x			3.41%