Company Valuation: Bank Albilad

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 34,762 44,450 45,450 48,812 37,230 31,095 - -
Change - 27.87% 2.25% 7.4% -23.73% -16.48% - -
Enterprise Value (EV) 34,762 44,450 45,450 48,812 37,230 31,095 31,095 31,095
Change - 27.87% 2.25% 7.4% -23.73% -16.48% 0% 0%
P/E 20.5x 21.3x 19.1x 17.3x 12.5x 10.1x 9.38x 8.08x
PBR 2.9x 3.32x 2.96x 2.91x 1.73x 1.28x - -
PEG - 0.9x 1.4x 0.9x 2.21x 2.35x 1.25x 0.5x
Capitalization / Revenue 7.58x 8.56x 8.57x 8.61x 6.01x 4.8x 4.31x 3.92x
EV / Revenue 0x 0x 0x 0x 0x 4.8x 4.31x 3.92x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.4x 7.15x 6.46x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.3333 0.3333 - 1 1.1 1.047 1.075
Rate of return - 1.12% 1.1% - 4.03% 5.26% 5.01% 5.14%
EPS 2 1.13 1.393 1.587 1.883 1.99 2.076 2.231 2.59
Distribution rate - 23.9% 21% - 50.3% 53% 46.9% 41.5%
Net sales 1 4,584 5,191 5,303 5,672 6,192 6,476 7,221 7,938
EBITDA - - - - - - - -
EBIT 1 2,450 2,871 2,965 3,258 3,581 3,701 4,349 4,812
Net income 1 1,686 2,082 2,369 2,806 3,049 3,033 3,501 3,770
Net Debt - - - - - - - -
Reference price 2 23.17 29.63 30.30 32.54 24.82 20.92 20.92 20.92
Nbr of stocks (in thousands) 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 - -
Announcement Date 2/3/22 A 2/2/23 A 2/14/24 A 2/4/25 A 2/4/26 A - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.01x - - 5.29% 8.31B
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.11x 3.84% 355.99B
Weighted average by Cap. 10.40x 3.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bank Albilad

Historical PBR trend

Valuation ratios - PBR - Bank Albilad

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bank Albilad

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bank Albilad


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bank Albilad
  1. Stock Market
  2. Stocks
  3. 1140 Stock
  4. Valuation Bank Albilad