Valuation Ball Corporation Deutsche Boerse AG
Stocks
BL8
US0584981064
Non-Paper Containers & Packaging
|
Market Closed -
Deutsche Boerse AG
22:55:01 19/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 53.34 EUR | +0.45% |
|
-1.70% | +19.14% |
| 08-05 | Wells Fargo Adjusts Price Target on Ball to $72 From $71, Maintains Overweight Rating | MT |
| 08-05 | Mizuho Adjusts Price Target on Ball to $72 From $70, Maintains Outperform Rating | MT |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 16,324 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 15% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 22,024 | 21,763 | 21,417 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 10.15% | -1.19% | -1.59% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 17.6x | 15.1x | 13.3x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.86x | 2.63x | 2.37x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 2.83x | 0.9x | 1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.09x | 1.05x | 1.03x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.48x | 1.4x | 1.34x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.2x | 9.54x | 8.88x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.4x | 12.3x | 11.3x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 22.2x | 20.2x | 18.1x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.5% | 4.96% | 5.51% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7996 | 0.8348 | 0.9 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.3% | 1.35% | 1.46% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.505 | 4.098 | 4.627 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.8% | 20.4% | 19.5% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,925 | 15,548 | 15,924 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,158 | 2,281 | 2,412 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,646 | 1,768 | 1,889 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 926.6 | 1,046 | 1,154 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,700 | 5,439 | 5,093 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 61.67 | 61.67 | 61.67 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 264,703 | - | - |
| Announcement Date | 1/27/22 A | 2/2/23 A | 2/1/24 A | 2/4/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.59x | 1.48x | 10.2x | 1.3% | 16.32B | |
| 18.67x | 1.81x | 11.02x | 2.23% | 13.47B | |
| 15.73x | 1.29x | 8.41x | 1.2% | 12.56B | |
| 18.38x | 2.19x | 10.4x | 1.52% | 11.65B | |
| 28.04x | 1.07x | 7.92x | 2.89% | 8.56B | |
| 15.41x | - | - | 2.59% | 4.52B | |
| 12.93x | 1.04x | 7.11x | 2.05% | 4.35B | |
| 16.33x | 2.15x | 9.44x | 5.85% | 2.98B | |
| Average | 17.89x | 1.57x | 9.21x | 2.45% | 9.3B | |
| Weighted average by Cap. | 18.34x | 1.58x | 9.57x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- BL8 Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
