Valuation Axis Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 10/08/2026			5-day change	1st Jan Change
60.20 ^TWD	+2.73%		+7.69%	+48.46%

07-30	Axis Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-06	Axis Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,731	2,034	1,878	2,857	2,428	1,890
Change	-	17.5%	-7.67%	52.11%	-15.01%	-22.17%
Enterprise Value (EV) ¹	1,118	1,368	1,124	2,004	1,705	1,195
Change	-	22.36%	-17.85%	78.38%	-14.92%	-29.95%
P/E	12.2x	8.85x	10.4x	11.2x	13.5x	20.4x
PBR	1.83x	1.88x	1.68x	2.31x	1.94x	1.7x
PEG	-	0.1x	-0.5x	0.3x	-0.5x	-0.4x
Capitalization / Revenue	1.71x	1.68x	1.17x	2.1x	2.34x	1.89x
EV / Revenue	1.1x	1.13x	0.7x	1.47x	1.65x	1.19x
EV / EBITDA	8.54x	11.1x	4.22x	11.4x	16.8x	13.9x
EV / EBIT	9.22x	12.1x	4.38x	12.1x	18.8x	17x
EV / FCF	-1,055x	42.3x	5.68x	26.2x	4.92x	8.82x
FCF Yield	-0.09%	2.36%	17.6%	3.81%	20.3%	11.3%
Dividend per Share ²	2.7	3.6	3	4.2	4	1.8
Rate of return	7.27%	8.25%	7.44%	6.85%	7.68%	4.44%
EPS ²	3.05	4.93	3.89	5.47	3.85	1.99
Distribution rate	88.5%	73%	77.1%	76.8%	104%	90.5%
Net sales ¹	1,015	1,212	1,610	1,359	1,036	1,002
EBITDA ¹	130.9	122.8	266	175.6	101.4	85.82
EBIT ¹	121.2	113.3	256.4	165.2	90.91	70.23
Net income ¹	144.7	233.4	183.6	257.3	180.5	93.2
Net Debt ¹	-613.4	-666.4	-754.3	-852.2	-722.6	-695.1
Reference price ²	37.15	43.65	40.30	61.30	52.10	40.55
Nbr of stocks (in thousands)	46,601	46,601	46,601	46,601	46,601	46,601
Announcement Date	3/26/21 A	3/21/22 A	3/17/23 A	3/8/24 A	3/10/25 A	3/6/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXIS CORPORATION	-	-	-	-	86.94M
AMPHENOL CORPORATION	33.06x	6.15x	18.4x	0.61%	207B
HON HAI PRECISION INDUSTRY CO., LTD.	15.1x	0.33x	7.47x	3.37%	115B
EOPTOLINK TECHNOLOGY INC., LTD.	25.26x	9.91x	21.09x	0.48%	82.58B
MURATA MANUFACTURING CO., LTD.	37.92x	6.11x	19.81x	0.95%	83.64B
COHERENT CORP.	79.97x	9.47x	40.19x	0.02%	63.61B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	62.2x	6.54x	30.59x	0.23%	66.21B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.68x	1.14x	12.71x	0.57%	63.74B
TE CONNECTIVITY PLC	19.53x	3.31x	12.58x	1.36%	62.04B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	62.06x	24.98x	55.38x	0.49%	36.06B
Average	39.42x	7.55x	24.25x	0.9%	77.97B
Weighted average by Cap.	35.58x	6.22x	20.82x	1.01%