Valuation Axis Corporation

Stocks

End-of-day quote Taipei Exchange 24/09/2026			5-day change	1st Jan Change
67.00 ^TWD	+1.98%		+1.21%	+65.23%

07-30	Axis Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-06	Axis Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,731	2,034	1,878	2,857	2,428	1,890
Change	-	17.5%	-7.67%	52.11%	-15.01%	-22.17%
Enterprise Value (EV) ¹	1,118	1,368	1,124	2,004	1,705	1,195
Change	-	22.36%	-17.85%	78.38%	-14.92%	-29.95%
P/E	12.2x	8.85x	10.4x	11.2x	13.5x	20.4x
PBR	1.83x	1.88x	1.68x	2.31x	1.94x	1.7x
PEG	-	0.1x	-0.5x	0.3x	-0.5x	-0.4x
Capitalization / Revenue	1.71x	1.68x	1.17x	2.1x	2.34x	1.89x
EV / Revenue	1.1x	1.13x	0.7x	1.47x	1.65x	1.19x
EV / EBITDA	8.54x	11.1x	4.22x	11.4x	16.8x	13.9x
EV / EBIT	9.22x	12.1x	4.38x	12.1x	18.8x	17x
EV / FCF	-1,055x	42.3x	5.68x	26.2x	4.92x	8.82x
FCF Yield	-0.09%	2.36%	17.6%	3.81%	20.3%	11.3%
Dividend per Share ²	2.7	3.6	3	4.2	4	1.8
Rate of return	7.27%	8.25%	7.44%	6.85%	7.68%	4.44%
EPS ²	3.05	4.93	3.89	5.47	3.85	1.99
Distribution rate	88.5%	73%	77.1%	76.8%	104%	90.5%
Net sales ¹	1,015	1,212	1,610	1,359	1,036	1,002
EBITDA ¹	130.9	122.8	266	175.6	101.4	85.82
EBIT ¹	121.2	113.3	256.4	165.2	90.91	70.23
Net income ¹	144.7	233.4	183.6	257.3	180.5	93.2
Net Debt ¹	-613.4	-666.4	-754.3	-852.2	-722.6	-695.1
Reference price ²	37.15	43.65	40.30	61.30	52.10	40.55
Nbr of stocks (in thousands)	46,601	46,601	46,601	46,601	46,601	46,601
Announcement Date	3/26/21 A	3/21/22 A	3/17/23 A	3/8/24 A	3/10/25 A	3/6/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXIS CORPORATION	-	-	-	-	98.05M
AMPHENOL CORPORATION	32.6x	6.08x	18.54x	0.69%	205B
HON HAI PRECISION INDUSTRY CO., LTD.	13.44x	0.3x	6.73x	3.74%	110B
EOPTOLINK TECHNOLOGY INC., LTD.	28.32x	10.19x	20.7x	0.45%	90.3B
MURATA MANUFACTURING CO., LTD.	38.66x	6.34x	20.72x	0.9%	89.57B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	72.32x	7.72x	35.86x	0.19%	81.1B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.56x	1.1x	12.36x	0.69%	62.63B
COHERENT CORP.	39.26x	5.52x	20.77x	0.01%	56.91B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	63.78x	29.24x	66.32x	0.4%	43.51B
CELESTICA INC.	32.15x	2.03x	21.96x	-.--%	42.91B
Average	37.68x	7.61x	24.89x	0.79%	78.22B
Weighted average by Cap.	35.28x	6.57x	21.68x	0.96%