Valuation AXA SA NEO Exchange

Stocks

End-of-day quote NEO Exchange 28/10/2026			5-day change	1st Jan Change
10.63 ^CAD	0.00%		-1.94%	+9.47%

10-23	AXA : Gets a Buy rating from Jefferies	ZD
10-23	The Week's Best Articles: an empire, pirates and zero layoffs

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	86,171	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	3.27%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	101,771	101,771	101,771
Change	-	59.04%	1.84%	17.99%	4.54%	-14.09%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.4x	9.41x	8.73x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.78x	1.69x	1.64x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.13x	0.9x	1.12x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.76x	0.72x	0.69x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.9x	0.85x	0.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.83x	8.22x	7.75x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	14.9x	14.2x	11.4x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.69%	7.05%	8.75%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.51	2.706	2.91
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.89%	6.35%	6.83%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.113	4.526	4.878
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	61%	59.8%	59.7%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,364	119,540	125,736
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,522	12,384	13,133
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,405	9,007	9,502
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	42.59	42.59	42.59
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,267	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/27/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLIANZ SE	14.17x	-	-	4.27%	181B
CHUBB LIMITED	12.67x	3.11x	10.94x	1.13%	136B
ZURICH INSURANCE GROUP LTD	15.72x	1.87x	-	5.19%	113B
AXA	10.35x	0.9x	-	5.89%	96.04B
MARSH & MCLENNAN COMPANIES	22.35x	3.81x	13.46x	1.95%	91.44B
ARTHUR J. GALLAGHER & CO.	33.71x	4.71x	14.54x	1.07%	66.76B
AON PLC	22x	4.41x	12.62x	1%	67B
TALANX AG	11.34x	0.71x	-	3.51%	36.27B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.78x	1.37x	-	1.88%	34.77B
Average	16.79x	2.61x	12.89x	2.88%	91.38B
Weighted average by Cap.	16.47x	2.73x	12.56x	3.15%