|
Market Closed -
London S.E.
18:35:22 25/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 699.20 GBX | +0.20% |
|
-1.85% | +2.16% |
| 09-23 | Britain's L&G to cut about 1,000 jobs | RE |
| 09-22 | WINNERS & LOSERS: Kingfisher outlook lifts peer Wickes as well | AN |
Company Valuation: Aviva plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,436 | 12,392 | 11,822 | 12,453 | 20,799 | 20,913 | - | - |
| Change | - | -19.72% | -4.6% | 5.34% | 67.02% | 0.55% | - | - |
| Enterprise Value (EV) | 15,436 | 12,392 | 11,822 | 12,453 | 23,516 | 20,913 | 20,913 | 20,913 |
| Change | - | -19.72% | -4.6% | 5.34% | 88.83% | -11.07% | 0% | 0% |
| P/E | 8.19x | -11.6x | 11.7x | 19.9x | 25.4x | 15.9x | 11.7x | 10.2x |
| PBR | 0.83x | 1.1x | 1.28x | 1.51x | 1.96x | 2.17x | 2.08x | 1.97x |
| PEG | - | 0x | -0x | -0.5x | 1.8x | 0.2x | 0.3x | 0.7x |
| Capitalization / Revenue | 334,108x | 359,695x | 314,858x | 276,978x | 460,417x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.57x | 6.97x | 6.62x |
| EV / FCF | -0x | 0x | 0x | - | - | 12.8x | 12.3x | 11.6x |
| FCF Yield | -19.1% | 128% | 12.3% | - | - | 7.83% | 8.1% | 8.62% |
| Dividend per Share 2 | 0.2901 | 0.31 | 0.334 | 0.357 | 0.393 | 0.415 | 0.4445 | 0.4746 |
| Rate of return | 5.37% | 7% | 7.68% | 7.62% | 5.74% | 5.93% | 6.36% | 6.79% |
| EPS 2 | 0.6592 | -0.382 | 0.372 | 0.236 | 0.269 | 0.4403 | 0.5999 | 0.6824 |
| Distribution rate | 44% | -81.2% | 89.8% | 151% | 146% | 94.2% | 74.1% | 69.5% |
| Net sales | 46,202 | 34,451 | 37,546 | 44,962 | 45,175 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,768 | 2,683 | 1,946 | 2,258 | 2,670 | 2,763 | 3,002 | 3,157 |
| Net income 1 | 1,966 | -1,160 | 1,085 | 683 | 924 | 1,273 | 1,873 | 2,064 |
| Net Debt | - | - | - | - | 2,717 | - | - | - |
| Reference price 2 | 5.400 | 4.428 | 4.347 | 4.688 | 6.844 | 6.992 | 6.992 | 6.992 |
| Nbr of stocks (in thousands) | 2,858,603 | 2,798,521 | 2,719,498 | 2,656,456 | 3,039,060 | 2,991,047 | - | - |
| Announcement Date | 3/2/22 A | 3/9/23 A | 3/7/24 A | 2/27/25 A | 3/5/26 A | - | - | - |
1GBP in Million2GBP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.88x | - | - | 5.93% | 27.69B | |
| 6.35x | 4.84x | - | 5.41% | 135B | |
| 10.67x | 0.92x | - | 5.71% | 101B | |
| 12.44x | - | - | 2.89% | 96.87B | |
| 13.85x | 1.04x | 1.05x | 4.21% | 75.33B | |
| 15.1x | - | - | 3.12% | 72.88B | |
| 12.76x | - | - | 2.4% | 62.09B | |
| 17.72x | - | - | 2.88% | 59.1B | |
| 16.04x | 3.01x | - | 2.15% | 57.01B | |
| 12.12x | - | - | 4.56% | 51.01B | |
| Average | 13.29x | 2.45x | 1.05x | 3.93% | 73.8B | |
| Weighted average by Cap. | 12.33x | 2.70x | 1.05x | 4.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AV. Stock
- Valuation Aviva plc
Select your edition
All financial news and data tailored to specific country editions
