|
Market Closed -
London S.E.
18:35:28 04/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 729.80 GBX | +0.72% |
|
-0.08% | +6.63% |
| 09-04 | Morgan Stanley ups Shell; Berenberg cuts Senior | AN |
| 09-03 | FTSE 100 edges higher; oil rises above USD97 | AN |
Company Valuation: Aviva plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,436 | 12,392 | 11,822 | 12,453 | 20,799 | 21,829 | - | - |
| Change | - | -19.72% | -4.6% | 5.34% | 67.02% | 4.95% | - | - |
| Enterprise Value (EV) | 15,436 | 12,392 | 11,822 | 12,453 | 23,516 | 21,829 | 21,829 | 21,829 |
| Change | - | -19.72% | -4.6% | 5.34% | 88.83% | -7.18% | 0% | 0% |
| P/E | 8.19x | -11.6x | 11.7x | 19.9x | 25.4x | 16.1x | 12.1x | 10.7x |
| PBR | 0.83x | 1.1x | 1.28x | 1.51x | 1.96x | 2.25x | 2.15x | 2.04x |
| PEG | - | 0x | -0x | -0.5x | 1.8x | 0.2x | 0.4x | 0.8x |
| Capitalization / Revenue | 334,108x | 359,695x | 314,858x | 276,978x | 460,417x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.16x | 7.52x | 7.05x |
| EV / FCF | -0x | 0x | 0x | - | - | 13.3x | 12.9x | 12.1x |
| FCF Yield | -19.1% | 128% | 12.3% | - | - | 7.5% | 7.77% | 8.26% |
| Dividend per Share 2 | 0.2901 | 0.31 | 0.334 | 0.357 | 0.393 | 0.4141 | 0.4437 | 0.474 |
| Rate of return | 5.37% | 7% | 7.68% | 7.62% | 5.74% | 5.67% | 6.08% | 6.5% |
| EPS 2 | 0.6592 | -0.382 | 0.372 | 0.236 | 0.269 | 0.4527 | 0.6036 | 0.6839 |
| Distribution rate | 44% | -81.2% | 89.8% | 151% | 146% | 91.5% | 73.5% | 69.3% |
| Net sales | 46,202 | 34,451 | 37,546 | 44,962 | 45,175 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,768 | 2,683 | 1,946 | 2,258 | 2,670 | 2,674 | 2,902 | 3,097 |
| Net income 1 | 1,966 | -1,160 | 1,085 | 683 | 924 | 1,344 | 1,872 | 2,066 |
| Net Debt | - | - | - | - | 2,717 | - | - | - |
| Reference price 2 | 5.400 | 4.428 | 4.347 | 4.688 | 6.844 | 7.298 | 7.298 | 7.298 |
| Nbr of stocks (in thousands) | 2,858,603 | 2,798,521 | 2,719,498 | 2,656,456 | 3,039,060 | 2,991,047 | - | - |
| Announcement Date | 3/2/22 A | 3/9/23 A | 3/7/24 A | 2/27/25 A | 3/5/26 A | - | - | - |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.12x | - | - | 5.67% | 29.51B | |
| 6.95x | 4.98x | - | 4.95% | 147B | |
| 10.79x | 0.93x | - | 5.6% | 105B | |
| 13.2x | - | - | 2.75% | 102B | |
| 14.23x | 1.06x | 1.07x | 4.04% | 78.84B | |
| 14.72x | - | - | 3.16% | 73.56B | |
| 12.75x | - | - | 2.4% | 62.04B | |
| 17.57x | - | - | 2.9% | 59.91B | |
| 16.53x | 3.11x | - | 2.09% | 58.76B | |
| 12.55x | - | - | 4.38% | 53.32B | |
| Average | 13.54x | 2.52x | 1.07x | 3.79% | 76.95B | |
| Weighted average by Cap. | 12.56x | 2.81x | 1.07x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AV. Stock
- Valuation Aviva plc
Select your edition
All financial news and data tailored to specific country editions
