Valuation Aviat Networks, Inc.

Stocks

Real-time Estimate Cboe BZX 19:25:15 28/10/2026 +03			5-day change	1st Jan Change
19.94 ^USD	-2.52%		+1.79%	-6.83%

10-20	Aviat Networks, Inc. Announces New LEO Satellite Integration Capability	CI
10-13	Aviat Networks, Inc. Launches WTM 4400 Quad Delivering More Capacity, Longer Reach and Lower Network Costs	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	280.2	383.6	352.3	315	273.9	261.9	-	-
Change	-	36.92%	-8.15%	-10.59%	-13.05%	-4.38%	-	-
Enterprise Value (EV)	280.2	383.6	352.3	342.9	273.9	261.9	261.9	261.9
Change	-	36.92%	-8.15%	-2.67%	-20.12%	-4.38%	0%	0%
P/E	14x	34.6x	32.6x	248x	111x	13x	9.43x	8.42x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.8x	-2.9x	-2.8x	1.2x	0x	0.2x	0.7x
Capitalization / Revenue	0.92x	1.11x	0.86x	0.72x	0.62x	0.56x	0.53x	0.49x
EV / Revenue	0x	0x	0x	0x	0x	0.56x	0.53x	0.49x
EV / EBITDA	0x	0x	0x	0x	0x	5.17x	4.4x	3.64x
EV / EBIT	0x	0x	0x	0x	0x	5.98x	5.25x	-
EV / FCF	-	-0x	0x	-0x	0x	8.33x	7.86x	-
FCF Yield	-	-1.82%	7.91%	-2.3%	2.22%	12%	12.7%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.79	0.97	0.86	0.1	0.19	1.57	2.17	2.43
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	303	346.6	408.1	434.6	439.7	463.9	494.4	539.9
EBITDA ¹	38.34	47.03	48.13	37.08	36.67	50.7	59.56	71.9
EBIT ¹	33.88	40.85	43.14	29.04	30.55	43.83	49.84	-
Net income ¹	21.16	11.53	10.76	1.341	2.539	18.96	25.33	32.7
Net Debt	-	-	-	27.9	-	-	-	-
Reference price ²	25.09	33.53	28.04	24.82	21.17	20.46	20.46	20.46
Nbr of stocks (in thousands)	11,167	11,441	12,565	12,692	12,939	12,802	-	-
Announcement Date	8/23/22 A	8/23/23 A	10/4/24 A	9/10/25 A	8/27/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVIAT NETWORKS, INC.	13.03x	-	-	-	262M
CISCO SYSTEMS, INC.	27.13x	6.08x	15.74x	1.53%	439B
ARISTA NETWORKS, INC.	49.02x	17.38x	34.84x	-.--%	236B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.12x	0.61x	10.97x	2.99%	137B
ZHONGJI INNOLIGHT CO., LTD.	18.67x	5.8x	14x	0.66%	102B
MOTOROLA SOLUTIONS, INC.	34.99x	6.78x	19.66x	1%	80.03B
LUMENTUM HOLDINGS INC.	40.08x	12.02x	26.82x	-.--%	78.46B
GARMIN LTD.	28.62x	6.54x	21.57x	1.43%	55.8B
NOKIA OYJ	45.67x	2.05x	12.94x	1.89%	50.69B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	16.9x	2.69x	11.22x	4.21%	47.07B
Average	28.92x	6.66x	18.64x	1.52%	122.55B
Weighted average by Cap.	31.09x	7.77x	19.68x	1.31%