Company Valuation: Aviat Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.7 283.4 362.9 357.5 303.9 264.6 - -
Change - -25.16% 28.04% -1.49% -15% -12.92% - -
Enterprise Value (EV) 378.7 283.4 362.9 357.5 331.8 264.6 264.6 264.6
Change - -25.16% 28.04% -1.49% -7.2% -20.24% 0% 0%
P/E 3.6x 14.2x 32.7x 33.1x 239x 34.2x 10.8x 10.9x
PBR - - - - - - - -
PEG - -0.2x -0.7x -2.9x -2.7x 0x 0x -13.77x
Capitalization / Revenue 1.38x 0.94x 1.05x 0.88x 0.7x 0.62x 0.57x 0.55x
EV / Revenue 0x 0x 0x 0x 0x 0.62x 0.57x 0.55x
EV / EBITDA 0x 0x 0x 0x 0x 7.49x 5.03x 4.47x
EV / EBIT 0x 0x 0x 0x 0x 8.68x 5.57x 5.03x
EV / FCF 0x - -0x 0x -0x 12.4x 8.37x 7.67x
FCF Yield 3.82% - -1.92% 7.79% -2.39% 8.07% 11.9% 13%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 9.42 1.79 0.97 0.86 0.1 0.5975 1.895 1.88
Distribution rate - - - - - - - -
Net sales 1 274.9 303 346.6 408.1 434.6 428.9 462.7 480.8
EBITDA 1 32.78 38.34 47.03 48.13 37.08 35.34 52.58 59.15
EBIT 1 27.4 33.88 40.85 43.14 29.04 30.47 47.46 52.57
Net income 1 110.1 21.16 11.53 10.76 1.341 7.568 23.23 23.3
Net Debt - - - - 27.9 - - -
Reference price 2 33.92 25.38 31.72 28.45 23.94 20.45 20.45 20.45
Nbr of stocks (in thousands) 11,164 11,167 11,441 12,565 12,692 12,939 - -
Announcement Date 8/25/21 A 8/23/22 A 8/23/23 A 10/4/24 A 9/10/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.23x - - - 265M
27.31x3.06x19.35x1.27% 38.72B
-1272x - - - 6.42B
121.03x3.02x18.39x-.--% 3.92B
24.53x - - - 3.5B
12.79x0.64x7.99x5.14% 1.26B
20.46x7.7x17.72x4.14% 1.12B
13.2x0.31x5.62x2.76% 840M
-16.79x - - - 681M
Average -115.03x 2.95x 13.81x 2.66% 6.3B
Weighted average by Cap. -114.67x 3.06x 18.66x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AVNW Stock
  4. Valuation Aviat Networks, Inc.