Valuation Autech Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
3,060.00 ^KRW	+13.75%		+32.47%	+63.64%

03-05	CRK Corporation announced that it has received KRW 15.516 billion in funding from Autech Corporation	CI
03-04	CRK Corporation announced that it expects to receive KRW 15.516 billion in funding from Autech Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	231,627	156,518	79,978	63,713	45,742	42,460
Change	-	-32.43%	-48.9%	-20.34%	-28.21%	-7.18%
Enterprise Value (EV) ¹	362,901	297,004	285,596	261,222	245,794	234,101
Change	-	-18.16%	-3.84%	-8.53%	-5.91%	-4.76%
P/E	55.8x	-150x	-2.47x	-3.7x	-1.97x	-4.34x
PBR	1.58x	1.09x	0.75x	0.51x	0.46x	0.41x
PEG	-	1x	-0x	0.1x	-0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.08x	0.07x	0.05x	0.05x
EV / Revenue	0.39x	0.29x	0.28x	0.27x	0.27x	0.27x
EV / EBITDA	21.2x	18.9x	-27.3x	380x	-77.4x	28.4x
EV / EBIT	39x	45.6x	-14.1x	-26x	-18.2x	-103x
EV / FCF	-14.5x	-68x	-20.2x	16.4x	13.7x	-69.8x
FCF Yield	-6.91%	-1.47%	-4.96%	6.11%	7.29%	-1.43%
Dividend per Share ²	130	130	130	100	-	-
Rate of return	0.81%	1.19%	2.31%	2.23%	-	-
EPS ²	286.7	-72.86	-2,284	-1,213	-1,636	-431
Distribution rate	45.4%	-178%	-5.69%	-8.24%	-	-
Net sales ¹	925,698	1,017,614	1,019,470	959,747	909,232	852,139
EBITDA ¹	17,124	15,687	-10,453	686.8	-3,174	8,241
EBIT ¹	9,308	6,518	-20,265	-10,031	-13,541	-2,263
Net income ¹	4,150	-1,052	-32,519	-17,232	-23,247	-7,407
Net Debt ¹	131,274	140,486	205,618	197,510	200,052	191,641
Reference price ²	16,000.00	10,900.00	5,630.00	4,485.00	3,220.00	1,870.00
Nbr of stocks (in thousands)	14,477	14,359	14,206	14,206	14,206	22,706
Announcement Date	3/19/21 A	3/21/22 A	3/21/23 A	3/20/24 A	3/19/25 A	3/19/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AUTECH CORPORATION	-	-	-	-	51.63M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	29.72x	1.93x	15.93x	1.05%	57.58B
WEICHAI POWER CO., LTD.	18.81x	0.76x	5.62x	3.1%	36.52B
DENSO CORPORATION	11.57x	0.62x	5.19x	3.86%	31.22B
HYUNDAI MOBIS CO.,LTD	10.28x	0.63x	8.29x	1.43%	28.29B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.66x	2.27x	7.99x	4.63%	18.71B
MAGNA INTERNATIONAL INC.	10.6x	0.5x	4.88x	3.07%	17.55B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	39.45x	1.37x	15.1x	0.55%	16.97B
CONTINENTAL AG	12.08x	1.05x	6.07x	4.27%	16.54B
BORGWARNER INC.	13.57x	1.06x	7.04x	0.98%	13.97B
Average	17.64x	1.13x	8.46x	2.55%	23.74B
Weighted average by Cap.	19.10x	1.19x	9.31x	2.4%