|
Delayed
Deutsche Boerse AG
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 08-21 | Audius Se Updates Earnings Guidance for the Fiscal Year 2026 | CI |
| 07-29 | Audius SE Announces Management Board Changes | CI |
Company Valuation: audius
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 85.64 | 86.62 | 59.4 | 56.59 | 60.03 | 49.4 | - | - |
| Change | - | 1.16% | -31.43% | -4.73% | 6.09% | -17.71% | - | - |
| Enterprise Value (EV) | 85.64 | 86.62 | 59.4 | 56.59 | 60.03 | 49.4 | 49.4 | 49.4 |
| Change | - | 1.16% | -31.43% | -4.73% | 6.09% | -17.71% | 0% | 0% |
| P/E | 28.4x | 25x | 17.1x | 27.4x | 25.4x | 22x | 10.4x | 8.35x |
| PBR | 4.52x | 4.14x | 2.66x | - | - | - | - | - |
| PEG | - | 1.7x | - | -0.7x | 1.8x | -5.28x | 0x | 0.3x |
| Capitalization / Revenue | 1.46x | 1.19x | 0.76x | 0.67x | 0.56x | 0.41x | 0.38x | 0.36x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.41x | 0.38x | 0.36x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.74x | 4.22x | 3.66x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.98x | 5.55x | 4.66x |
| EV / FCF | 0x | -0x | 0x | 0x | 0x | 14.1x | 8.52x | 6.42x |
| FCF Yield | 2.85% | -3.72% | 0.75% | 6.07% | 0.5% | 7.08% | 11.7% | 15.6% |
| Dividend per Share 2 | - | 0.35 | 0.35 | 0.2 | 0.24 | 0.23 | 0.48 | 0.6 |
| Rate of return | - | 2% | 2.92% | 1.74% | 1.97% | 2.28% | 4.75% | 5.94% |
| EPS 2 | 0.61 | 0.7 | 0.7 | 0.42 | 0.48 | 0.46 | 0.97 | 1.21 |
| Distribution rate | - | 50% | 50% | 47.6% | 50% | 50% | 49.5% | 49.6% |
| Net sales 1 | 58.6 | 73 | 78.24 | 83.88 | 108.1 | 119.2 | 128.8 | 139.1 |
| EBITDA 1 | 6.7 | 7.9 | 7.578 | 7.134 | 8.839 | 8.6 | 11.7 | 13.5 |
| EBIT 1 | 5.2 | 6.165 | 5.743 | 5.033 | 6.218 | 5.5 | 8.9 | 10.6 |
| Net income 1 | 3 | 3.453 | 3.437 | 2.086 | 2.38 | 2.3 | 4.8 | 5.9 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 17.30 | 17.50 | 12.00 | 11.50 | 12.20 | 10.10 | 10.10 | 10.10 |
| Nbr of stocks (in thousands) | 4,950 | 4,950 | 4,950 | 4,921 | 4,921 | 4,891 | - | - |
| Announcement Date | 4/25/22 A | 3/31/23 A | 4/22/24 A | 4/29/25 A | 4/28/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.67x | 3.57x | 12.47x | 3.07% | 208B | |
| -128.76x | 17.94x | 99.74x | -.--% | 116B | |
| 12.96x | 1.45x | 7.6x | 3.7% | 107B | |
| 13.41x | 2.44x | 9.19x | 6.13% | 78.05B | |
| 19.27x | 5.12x | 12.58x | 2.93% | 57.19B | |
| 22.29x | 1.84x | 11.66x | 1.35% | 43.84B | |
| 13.15x | 1.89x | 8.03x | 5.93% | 42.32B | |
| 20.67x | 1.58x | 9.92x | 0.9% | 40.26B | |
| 17.06x | 2.2x | 10.23x | 5.07% | 35.31B | |
| Average | 1.30x | 4.22x | 20.16x | 3.23% | 80.81B | |
| Weighted average by Cap. | -5.34x | 5.16x | 24.73x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3ITN Stock
- 3IT Stock
- Valuation audius
Select your edition
All financial news and data tailored to specific country editions
