|
Real-time Estimate
Tradegate
10:25:30 02/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.104 EUR | +0.18% |
|
-1.24% | -18.87% |
| 09-29 | Spanish stocks - Factors to watch on Sept 29 | RE |
| 09-28 | Audax Renovables, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Audax Renovables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 554.8 | 330 | 571.3 | 698.5 | 621 | 490.4 | - | - |
| Change | - | -40.52% | 73.13% | 22.25% | -11.1% | -21.03% | - | - |
| Enterprise Value (EV) 1 | 963.3 | 649.3 | 805.8 | 970.9 | 932.1 | 790.8 | 786.5 | 782.9 |
| Change | - | -32.6% | 24.12% | 20.48% | -4% | -15.16% | -0.55% | -0.45% |
| P/E | 210x | 75x | 19.7x | 11.6x | 31.3x | 11.1x | 9.58x | 8.62x |
| PBR | 4.06x | - | 3.54x | 3.34x | 2.97x | 2.11x | 1.82x | 1.55x |
| PEG | - | 1.1x | 0x | 0x | -0.5x | 0x | 0.6x | 0.8x |
| Capitalization / Revenue | 0.33x | 0.13x | 0.25x | 0.35x | 0.33x | 0.24x | 0.24x | 0.24x |
| EV / Revenue | 0.57x | 0.25x | 0.35x | 0.49x | 0.49x | 0.39x | 0.38x | 0.38x |
| EV / EBITDA | 18.1x | 12.6x | 8.11x | 8.41x | 8.06x | 6.91x | 6.22x | 5.76x |
| EV / EBIT | 31.1x | 20.1x | 10.7x | 10.4x | 9.67x | 8.6x | 7.73x | 7.17x |
| EV / FCF | -8.51x | 6.21x | 7.37x | 54.9x | -77x | 879x | 68.4x | 89x |
| FCF Yield | -11.8% | 16.1% | 13.6% | 1.82% | -1.3% | 0.11% | 1.46% | 1.12% |
| Dividend per Share 2 | - | - | - | 0.0333 | 0.0333 | 0.0311 | 0.0311 | 0.0311 |
| Rate of return | - | - | - | 2.15% | 2.42% | 2.82% | 2.82% | 2.82% |
| EPS 2 | 0.006 | 0.01 | 0.066 | 0.134 | 0.044 | 0.099 | 0.1151 | 0.1279 |
| Distribution rate | - | - | - | 24.8% | 75.7% | 31.4% | 27% | 24.3% |
| Net sales 1 | 1,685 | 2,626 | 2,293 | 1,988 | 1,884 | 2,010 | 2,059 | 2,065 |
| EBITDA 1 | 53.09 | 51.66 | 99.31 | 115.4 | 115.6 | 114.5 | 126.5 | 136 |
| EBIT 1 | 30.97 | 32.29 | 75.13 | 93.58 | 96.36 | 92 | 101.8 | 109.1 |
| Net income 1 | 2.838 | 3.539 | 29.03 | 60.56 | 19.59 | 45.12 | 52.15 | 57.33 |
| Net Debt 1 | 408.5 | 319.3 | 234.5 | 272.4 | 311.1 | 300.4 | 296.1 | 292.5 |
| Reference price 2 | 1.260 | 0.750 | 1.300 | 1.550 | 1.378 | 1.102 | 1.102 | 1.102 |
| Nbr of stocks (in thousands) | 440,291 | 440,291 | 439,491 | 450,631 | 450,631 | 445,003 | - | - |
| Announcement Date | 2/25/22 A | 2/27/23 A | 1/15/24 A | 2/25/25 A | 2/25/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.13x | 0.39x | 6.91x | 2.82% | 552M | |
| 12.71x | 5.52x | 11.82x | 4.38% | 74.55B | |
| 11.84x | 1.39x | 7.23x | 6.29% | 61.66B | |
| 15.51x | 6.13x | 13.67x | 3.37% | 51.04B | |
| 15.32x | 1.1x | 9.13x | 3.53% | 49.35B | |
| 19.12x | 2.64x | 9.13x | 2.25% | 46.72B | |
| 16.2x | 4.86x | 9.41x | 4.65% | 36.21B | |
| 56.15x | 18.25x | 32.5x | 0.27% | 33.37B | |
| 16.13x | 4.64x | 12.15x | 3.93% | 33.84B | |
| 18.46x | 5.47x | 12.29x | 3.02% | 27.58B | |
| Average | 19.26x | 5.04x | 12.42x | 3.45% | 41.49B | |
| Weighted average by Cap. | 18.41x | 5.02x | 12.25x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADX Stock
- Valuation Audax Renovables, S.A.
Select your edition
All financial news and data tailored to specific country editions
