Company Valuation: ATS Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,161 5,195 4,510 3,513 3,845 2,571 - -
Change - 24.84% -13.18% -22.11% 9.46% -33.13% - -
Enterprise Value (EV) 1 5,044 6,294 5,627 2,038 2,694 3,636 3,430 3,115
Change - 24.77% -10.59% -63.78% 32.16% 34.96% -5.64% -9.19%
P/E 34.4x 41x 23.1x -124x 53.7x 39x 18.7x 13.8x
PBR - - 2.67x 2.06x - - - -
PEG - 7.67x 0.5x 1x -0x -5.69x 0x 0.4x
Capitalization / Revenue 1.91x 2.02x 1.49x 1.39x 1.29x 0.9x 0.86x 0.82x
EV / Revenue 2.31x 2.44x 1.86x 0.8x 0.91x 1.27x 1.15x 0.99x
EV / EBITDA 14.7x 15.7x 12x 5.53x 6.52x 9.59x 8.07x 6.91x
EV / EBIT 17.3x 19.1x 14.2x 7.21x 8.57x 14.6x 11x 9.03x
EV / FCF 31x 132x -83.1x -39x 7.25x 38.4x 15.6x -
FCF Yield 3.23% 0.75% -1.2% -2.56% 13.8% 2.6% 6.4% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.31 1.38 1.97 -0.29 0.73 0.68 1.42 1.92
Distribution rate - - - - - - - -
Net sales 1 2,183 2,577 3,033 2,533 2,973 2,855 2,973 3,135
EBITDA 1 343.9 401.2 470.6 368.9 413 379.3 425 451
EBIT 1 292.4 330 397.5 282.6 314.4 248.2 313.2 345
Net income 1 122.1 127.4 193.7 -28.05 71.64 66.4 140.1 190
Net Debt 1 883.2 1,099 1,117 -1,474 -1,151 1,065 859.6 544.3
Reference price 2 45.10 56.59 45.58 35.87 39.21 26.50 26.50 26.50
Nbr of stocks (in thousands) 92,260 91,795 98,945 97,928 98,060 97,016 - -
Announcement Date 5/19/22 A 5/18/23 A 5/16/24 A 5/28/25 A 5/28/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.97x1.27x9.59x-.--% 1.84B
30.41x5.4x19.72x0.86% 119B
31.22x4.88x18.6x1.71% 89.92B
30.08x3.43x19.83x0.69% 65.85B
41.12x6.43x28.34x1.87% 60.04B
35.75x7.23x21.17x-.--% 51.94B
23.47x4.49x15.47x2.55% 32.96B
23.82x4.37x16.48x0.1% 32.47B
21.66x1.85x13.37x2.17% 31.51B
23.51x3.4x14.63x0.99% 28.41B
Average 30.00x 4.28x 17.72x 1.09% 51.41B
Weighted average by Cap. 30.55x 4.90x 19.51x 1.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ATS Corporation

Historical PBR trend

Valuation ratios - PBR - ATS Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ATS Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ATS Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - ATS Corporation
  1. Stock Market
  2. Stocks
  3. ATS Stock
  4. Valuation ATS Corporation