Valuation Atos Group Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 07/08/2026			5-day change	1st Jan Change
31.96 ^EUR	+1.65%		-1.72%	-34.67%

08-07	Atos Group: Yet another year to forget
07-30	Atos Group: Growth remains elusive

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	626.1	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-35.6%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	2,101	1,946	2,011
Change	-	-54.33%	23.07%	-43.45%	18.12%	4.4%	-7.36%	3.34%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-1.16x	7.9x	4.15x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.47x	-0.58x	-0.67x
PEG	-	0x	-0x	-0x	0x	0x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.09x	0.09x	0.09x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.31x	0.29x	0.3x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.73x	2.37x	2.31x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.93x	3.95x	3.83x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-36.9x	29.8x	10.9x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-2.71%	3.36%	9.21%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-270,300	-91,400	-310,400	310	-73.83	-27.29	4.012	7.645
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,765	6,786	6,796
EBITDA ¹	1,095	1,020	1,026	722	883	770.1	819.6	870.9
EBIT ¹	383	356	467	199	351	426.2	492.7	524.9
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-486.3	77.65	102.7
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,475	1,320	1,385
Reference price ²	373,900.00	90,120.00	70,500.00	26.00	50.17	31.70	31.70	31.70
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,750	-	-
Announcement Date	2/28/22 A	2/28/23 A	3/26/24 A	3/5/25 A	3/6/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.55x	3.79x	13.24x	2.85%	224B
SNOWFLAKE INC.	-115.86x	18.44x	106.47x	-.--%	115B
ACCENTURE PLC	13.01x	1.44x	7.55x	3.69%	108B
TATA CONSULTANCY SERVICES LTD.	15.89x	2.91x	10.99x	5.17%	93.24B
RELX PLC	20.57x	5.38x	13.22x	2.77%	61.92B
INFOSYS LIMITED	15.39x	2.25x	9.54x	5.07%	50B
NEC CORPORATION	21.69x	1.61x	10.15x	0.88%	40.89B
FUJITSU LIMITED	20.74x	1.69x	10.38x	1.41%	40.43B
HCL TECHNOLOGIES LIMITED	18.48x	2.37x	11.38x	4.68%	38.57B
Average	3.72x	4.43x	21.44x	2.95%	85.63B
Weighted average by Cap.	-0.84x	5.27x	25.38x	2.87%