Company Valuation: Aton Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.773 5.811 10.93 16.54 21.67 59.9
Change - -40.54% 88.01% 51.38% 31.01% 176.47%
Enterprise Value (EV) 1 10.12 10.47 18.01 26.3 30.02 81.64
Change - 3.45% 72.1% 45.98% 14.15% 171.96%
P/E -7.16x -1.24x -1.14x -1.29x -2.02x -4.99x
PBR -4.24x -1.16x -1.47x -1.65x -2.28x -2.8x
PEG - -0x -0x 0.25x 0x -0.4x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.95x -4.23x -2.67x -4.38x -3.55x -7.7x
EV / EBIT -7.9x -4.13x -2.63x -4.32x -3.53x -7.65x
EV / FCF 297x -2.35x -3.63x -4.39x -6.29x -9.55x
FCF Yield 0.34% -42.6% -27.6% -22.8% -15.9% -10.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0405 -0.1372 -0.1717 -0.163 -0.084 -0.0942
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.273 -2.475 -6.752 -6.002 -8.444 -10.6
EBIT 1 -1.281 -2.538 -6.842 -6.086 -8.504 -10.68
Net income 1 -1.352 -4.625 -8.563 -9.943 -9.873 -12
Net Debt 1 0.3461 4.657 7.09 9.76 8.352 21.73
Reference price 2 0.2900 0.1700 0.1950 0.2100 0.1700 0.4700
Nbr of stocks (in thousands) 33,698 34,183 56,027 78,754 127,454 127,454
Announcement Date 4/30/21 A 4/28/22 A 4/28/23 A 4/25/24 A 4/28/25 A 4/28/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.95M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.84x0.36x5.82x3.34% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x1.8% 53.17B
10.55x2.64x5.03x0.59% 29.74B
10.24x3.24x4.9x5.99% 22.06B
10.06x3.7x6.24x4.9% 22.49B
Average 24.44x 3.20x 7.06x 3.32% 70.76B
Weighted average by Cap. 21.35x 3.16x 6.95x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Aton Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Aton Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Aton Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Aton Resources Inc.

  1. Stock Market
  2. Stocks
  3. AAN Stock
  4. Valuation Aton Resources Inc.