Company Valuation: ATEX Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 101.4 131.6 393.2 1,142 609.9 - -
Change - 29.76% 198.66% 190.59% -46.62% - -
Enterprise Value (EV) 1 101.4 128.1 406.6 1,127 497.9 529.9 534.9
Change - 26.3% 217.34% 177.23% -55.83% 6.43% 0.94%
P/E -38.5x -3.95x -9.5x -13.2x -8.31x -10.5x -13.5x
PBR - - - - - - -
PEG - -0x 0.5x -0.2x 0.4x 0.5x 0.6x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA -38.7x -5.48x -15.4x -16.6x -6.64x -9.3x -12.4x
EV / EBIT - - - - - - -
EV / FCF - -5.42x -17x -15.1x -8.3x -8.83x -2.69x
FCF Yield - -18.4% -5.88% -6.64% -12.1% -11.3% -37.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.19 -0.15 -0.25 -0.195 -0.155 -0.12
Distribution rate - - - - - - -
Net sales 1 - - - - - - -
EBITDA 1 -2.62 -23.39 -26.42 -68.1 -75 -57 -43
EBIT - - - - - - -
Net income 1 -2.294 -28.94 -29.46 -69.54 -75 -57.85 -45.25
Net Debt 1 - -3.51 13.44 -15.24 -112 -80 -75
Reference price 2 0.770 0.750 1.425 3.310 1.620 1.620 1.620
Nbr of stocks (in thousands) 131,750 175,521 275,905 345,164 376,459 - -
Announcement Date 1/26/23 A 1/25/24 A 1/22/25 A 11/26/25 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-8.31x - -6.64x - 428M
12.73x4.64x7.27x0.88% 123B
9.66x1.69x5.61x3.47% 108B
16.1x6.14x8.66x0.84% 94.01B
11.74x2.99x4.5x2.1% 63.66B
30.46x17.77x21.09x0.57% 61.6B
32.88x19.99x21.54x0.69% 47.98B
15.61x5.12x7.38x1.96% 48.14B
12.2x3.83x5.9x3.82% 46.54B
8.34x2.99x4.42x4.99% 33.4B
Average 14.14x 7.24x 7.97x 2.15% 63B
Weighted average by Cap. 15.83x 6.55x 9.11x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ATEX Resources Inc.

Historical PBR trend

Valuation ratios - PBR - ATEX Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ATEX Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ATEX Resources Inc.

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation ATEX Resources Inc.