|
Delayed
Bombay S.E.
09:04:18 11/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 6,303.30 INR | -0.10% |
|
+0.45% | +92.16% |
Company Valuation: ASM Technologies Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,112 | 5,700 | 4,210 | 9,798 | 15,127 | 35,465 |
| Change | - | 412.36% | -26.15% | 132.75% | 54.39% | 134.44% |
| Enterprise Value (EV) 1 | 1,280 | 6,009 | 4,745 | 9,786 | 15,744 | 35,783 |
| Change | - | 369.63% | -21.04% | 106.25% | 60.89% | 127.28% |
| P/E | 13.1x | 39x | 41.3x | -223x | 70.4x | 47.6x |
| PBR | 1.96x | 8.67x | 5.87x | 7.41x | 9.08x | 11.6x |
| PEG | - | 0.5x | -1.1x | 2x | -0x | 0x |
| Capitalization / Revenue | 0.81x | 2.97x | 1.91x | 4.81x | 5.23x | 6.71x |
| EV / Revenue | 0.93x | 3.14x | 2.15x | 4.8x | 5.44x | 6.77x |
| EV / EBITDA | 7.69x | 32.1x | 28.2x | 379x | 35.4x | 37.5x |
| EV / EBIT | 9.02x | 36.2x | 37.2x | -393x | 39.6x | 40.8x |
| EV / FCF | -12x | -652x | -101x | -431x | -19.6x | -83.3x |
| FCF Yield | -8.31% | -0.15% | -0.99% | -0.23% | -5.09% | -1.2% |
| Dividend per Share 2 | 5 | 8.5 | 7 | 1 | 4 | 15.5 |
| Rate of return | 4.49% | 1.49% | 1.83% | 0.11% | 0.31% | 0.64% |
| EPS 2 | 8.513 | 14.61 | 9.272 | -4.003 | 18.1 | 51.06 |
| Distribution rate | 58.7% | 58.2% | 75.5% | -25% | 22.1% | 30.4% |
| Net sales 1 | 1,374 | 1,917 | 2,204 | 2,039 | 2,893 | 5,288 |
| EBITDA 1 | 166.3 | 187.5 | 168 | 25.83 | 445 | 954.5 |
| EBIT 1 | 141.8 | 165.9 | 127.4 | -24.9 | 397.6 | 877.8 |
| Net income 1 | 85.13 | 146.1 | 95.5 | -42.89 | 262.2 | 607.6 |
| Net Debt 1 | 167.1 | 309.3 | 535 | -12.39 | 616.9 | 318.3 |
| Reference price 2 | 111.25 | 570.00 | 382.70 | 890.75 | 1,273.65 | 2,431.00 |
| Nbr of stocks (in thousands) | 10,000 | 10,000 | 11,000 | 11,000 | 11,877 | 14,589 |
| Announcement Date | 6/12/21 A | 6/21/22 A | 5/30/23 A | 6/28/24 A | 9/2/25 A | 7/14/26 A |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.05B | ||
| 24.62x | 3.98x | 13.87x | 2.75% | 231B | ||
| 20.57x | 4.38x | 10.74x | 0.81% | 176B | ||
| 17.37x | 1.97x | 10.15x | 2.72% | 153B | ||
| -525.04x | 35.26x | 145.05x | -.--% | 110B | ||
| -115.67x | 15.86x | 87.25x | -.--% | 104B | ||
| 16.14x | 2.91x | 11.22x | 4.99% | 95.52B | ||
| 22.89x | 5.97x | 14.65x | 2.45% | 68.88B | ||
| 15.15x | 2.2x | 9.35x | 5.09% | 49.86B | ||
| 19.02x | 2.5x | 11.62x | 4.47% | 40.62B | ||
| Average | -56.11x | 8.34x | 34.88x | 2.59% | 103B | |
| Weighted average by Cap. | -51.54x | 8.18x | 33.70x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ASMTEC6 Stock
- Valuation ASM Technologies Limited
Select your edition
All financial news and data tailored to specific country editions
















