Valuation Asia Plus Group Holdings

Stocks

End-of-day quote Thailand S.E. 26/10/2026			5-day change	1st Jan Change
2.340 ^THB	0.00%		+1.74%	+15.84%

09-23	Asia Plus Group Holdings Public Company Limited Announces Appointment of Kris Panijpan as Chief Executive Officer, Effective October 1, 2026	CI
09-23	Asia Plus Group Holdings Public Company Limited Announces Appointment of Kris Panijpan as Director, Effective October 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,590	7,286	6,275	5,980	4,969	4,105
Change	-	58.72%	-13.87%	-4.7%	-16.9%	-17.4%
Enterprise Value (EV) ¹	3,120	10,635	9,355	6,034	4,162	4,312
Change	-	240.84%	-12.04%	-35.49%	-31.02%	3.59%
P/E	11x	7.45x	13.1x	14.7x	13.9x	21.6x
PBR	0.96x	1.46x	1.29x	1.22x	1.01x	0.86x
PEG	-	0x	-0.3x	-1x	-1.1x	-0.5x
Capitalization / Revenue	2.22x	2.17x	2.62x	2.73x	2.26x	2.03x
EV / Revenue	1.51x	3.17x	3.9x	2.76x	1.89x	2.13x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.18	0.4	0.2	0.18	0.15	0.09
Rate of return	8.26%	11.6%	6.71%	6.34%	6.36%	4.46%
EPS ²	0.1975	0.4646	0.2276	0.1937	0.1693	0.0936
Distribution rate	91.2%	86.1%	87.9%	92.9%	88.6%	96.1%
Net sales ¹	2,071	3,357	2,398	2,188	2,201	2,026
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	415.8	978.4	479.3	407.9	356.4	195.6
Net Debt ¹	-1,470	3,349	3,080	54.31	-806.9	207.4
Reference price ²	2.180	3.460	2.980	2.840	2.360	2.020
Nbr of stocks (in thousands)	2,105,656	2,105,656	2,105,656	2,105,656	2,105,656	2,031,937
Announcement Date	2/25/21 A	2/25/22 A	2/23/23 A	2/23/24 A	2/28/25 A	2/26/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PLUS GROUP HOLDINGS	-	-	-	-	141M
MORGAN STANLEY	13.97x	6.26x	-	2.4%	281B
THE GOLDMAN SACHS GROUP, INC.	12.25x	9.86x	-	2.18%	265B
CITIGROUP INC.	10.59x	-	-	2.1%	200B
CHARLES SCHWAB	14.67x	5.28x	8.75x	1.41%	157B
BANCO BTG PACTUAL S.A.	15.39x	10.37x	16.81x	2.19%	76.25B
CITIC SECURITIES COMPANY LIMITED	9.47x	1.23x	-	3.71%	55.82B
EAST MONEY INFORMATION CO.,LTD.	19.3x	11.05x	12.21x	0.64%	44B
GUOTAI HAITONG SECURITIES CO., LTD.	8.56x	5.95x	-	3.88%	39.74B
INTERACTIVE BROKERS GROUP, INC.	29.5x	4.1x	5.17x	0.53%	36.37B
Average	14.86x	6.76x	10.74x	2.11%	115.47B
Weighted average by Cap.	13.47x	7.26x	10.78x	2.14%