Valuation Asia Pile Holdings Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 19/08/2026 +03			5-day change	1st Jan Change
1,525.00 ^JPY	-3.36%		+0.99%	+8.16%

08-12	Asia Pile Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	Asia Pile Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,264	27,995	33,099	35,042	52,715	60,104	-	-
Change	-	72.13%	18.23%	5.87%	50.43%	14.02%	-	-
Enterprise Value (EV)	13,004	23,351	30,184	32,465	43,166	60,104	60,104	60,104
Change	-	79.57%	29.26%	7.56%	32.96%	39.24%	0%	0%
P/E	10.9x	6.78x	8.66x	14.9x	6.94x	7.24x	6.99x	6.75x
PBR	0.44x	0.68x	0.74x	0.77x	1.01x	-	-	-
PEG	-	0x	-1.16x	-0.4x	0x	0.78x	1.93x	1.93x
Capitalization / Revenue	0.17x	0.25x	0.32x	0.35x	0.45x	0.5x	0.48x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.5x	0.48x	0.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.01x	4.81x	4.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	30	40	45	55	70	72	74
Rate of return	4.68%	4.08%	4.6%	4.89%	3.97%	4.44%	4.56%	4.69%
EPS ²	39.23	108.4	100.3	61.61	199.3	217.9	225.8	233.7
Distribution rate	51%	27.7%	39.9%	73%	27.6%	32.1%	31.9%	31.7%
Net sales ¹	93,176	110,245	103,151	100,803	115,956	120,000	125,000	130,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,184	6,283	7,016	4,333	10,883	12,000	12,500	13,000
Net income ¹	1,494	4,130	3,821	2,346	7,592	8,300	8,600	8,900
Net Debt	-3,260	-4,644	-2,915	-2,577	-9,549	-	-	-
Reference price ²	427.00	735.00	869.00	920.00	1,384.00	1,578.00	1,578.00	1,578.00
Nbr of stocks (in thousands)	38,089	38,089	38,089	38,089	38,089	38,089	-	-
Announcement Date	5/10/22 A	5/10/23 A	5/10/24 A	5/14/25 A	5/13/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PILE HOLDINGS CORPORATION	7.24x	-	-	4.44%	377M
HOLCIM LTD	19.2x	2.61x	10.32x	2.68%	47.46B
JAMES HARDIE INDUSTRIES PLC	28.24x	3.71x	13.17x	-.--%	17.5B
ANHUI CONCH CEMENT COMPANY LIMITED	10.97x	0.39x	1.75x	4.68%	13.07B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.83B
SHREE CEMENT LIMITED	47.38x	3.65x	17.61x	0.63%	9.31B
BUZZI SPA	8.54x	1.24x	4.8x	1.93%	8.03B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.92B
EAGLE MATERIALS INC.	15.79x	3.33x	10.69x	0.5%	6.15B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.6x	1.29x	4.87x	2.85%	5.83B
Average	18.67x	3.03x	9.37x	2.79%	12.85B
Weighted average by Cap.	20.09x	2.89x	9.68x	2.66%