Valuation Asia Pile Holdings Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 08/10/2026 +03			5-day change	1st Jan Change
1,395.00 ^JPY	-1.34%		-4.65%	-1.06%

08-12	Asia Pile Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	Asia Pile Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,264	27,995	33,099	35,042	52,715	53,858	-	-
Change	-	72.13%	18.23%	5.87%	50.43%	2.17%	-	-
Enterprise Value (EV)	13,004	23,351	30,184	32,465	43,166	53,858	53,858	53,858
Change	-	79.57%	29.26%	7.56%	32.96%	24.77%	0%	0%
P/E	10.9x	6.78x	8.66x	14.9x	6.94x	6.49x	6.26x	6.05x
PBR	0.44x	0.68x	0.74x	0.77x	1.01x	-	-	-
PEG	-	0x	-1.16x	-0.4x	0x	0.7x	1.73x	1.73x
Capitalization / Revenue	0.17x	0.25x	0.32x	0.35x	0.45x	0.45x	0.43x	0.41x
EV / Revenue	0x	0x	0x	0x	0x	0.45x	0.43x	0.41x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.49x	4.31x	4.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	30	40	45	55	70	72	74
Rate of return	4.68%	4.08%	4.6%	4.89%	3.97%	4.95%	5.09%	5.23%
EPS ²	39.23	108.4	100.3	61.61	199.3	217.9	225.8	233.7
Distribution rate	51%	27.7%	39.9%	73%	27.6%	32.1%	31.9%	31.7%
Net sales ¹	93,176	110,245	103,151	100,803	115,956	120,000	125,000	130,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,184	6,283	7,016	4,333	10,883	12,000	12,500	13,000
Net income ¹	1,494	4,130	3,821	2,346	7,592	8,300	8,600	8,900
Net Debt	-3,260	-4,644	-2,915	-2,577	-9,549	-	-	-
Reference price ²	427.00	735.00	869.00	920.00	1,384.00	1,414.00	1,414.00	1,414.00
Nbr of stocks (in thousands)	38,089	38,089	38,089	38,089	38,089	38,089	-	-
Announcement Date	5/10/22 A	5/10/23 A	5/10/24 A	5/14/25 A	5/13/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PILE HOLDINGS CORPORATION	6.49x	-	-	4.95%	341M
CRH PLC	14.33x	1.7x	8.3x	1.93%	54.19B
HOLCIM LTD	17.56x	2.41x	9.54x	2.95%	42.25B
MARTIN MARIETTA MATERIALS, INC.	33.54x	5.82x	17.35x	0.72%	34.02B
ULTRATECH CEMENT LIMITED	32.02x	3.32x	17.01x	1.05%	32.41B
VULCAN MATERIALS COMPANY	27.52x	4.32x	14.51x	0.86%	31.63B
HEIDELBERG MATERIALS AG	11.26x	1.36x	6.33x	2.73%	27.81B
CHINA JUSHI CO., LTD.	20.18x	6.32x	13.19x	2.15%	23.33B
GRASIM INDUSTRIES LIMITED	66.82x	4.18x	64.72x	0.34%	20.48B
AMRIZE AG	14.79x	1.89x	7.6x	1.46%	19.91B
Average	24.45x	3.48x	17.62x	1.91%	28.64B
Weighted average by Cap.	24.50x	3.30x	15.43x	1.67%