|
End-of-day quote
Taiwan S.E.
08/10/2026
|
5-day change | 1st Jan Change | ||
| 36.35 TWD | +1.25% |
|
+1.96% | -2.28% |
| 09-23 | Asia Cement's Unit Acquires Taichung Land, Buildings for NT$643 Million | MT |
| 09-16 | Asia Cement to Issue NT$5.7 Billion Bonds | MT |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 157,069 | 145,383 | 147,005 | 143,281 | 131,932 | 128,918 | - | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | -2.28% | - | - |
| Enterprise Value (EV) 1 | 187,402 | 171,976 | 244,955 | 182,449 | 180,650 | 164,664 | 154,110 | 137,071 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -8.85% | -6.41% | -11.06% |
| P/E | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 10.9x | 10.9x | 11.7x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.66x | 0.65x | 0.65x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 0.9x | 553.1x | -1.63x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.83x | 1.81x | 1.73x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 2.34x | 2.17x | 1.84x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 12.8x | 11.8x | 11.2x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 22.9x | 20.3x | 17.9x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 15.2x | 18.8x | - |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 6.58% | 5.31% | - |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 2.041 | 1.951 | 1.56 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 5.62% | 5.37% | 4.29% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.349 | 3.35 | 3.11 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 60.9% | 58.2% | 50.2% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 70,394 | 71,088 | 74,444 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 12,815 | 13,101 | 12,259 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,192 | 7,609 | 7,674 |
| Net income 1 | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | 12,367 | 12,640 | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 35,746 | 25,192 | 8,153 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 36.35 | 36.35 | 36.35 |
| Nbr of stocks (in thousands) | 3,545,572 | 3,545,928 | 3,546,563 | 3,546,563 | 3,546,563 | 3,546,563 | - | - |
| Announcement Date | 3/31/22 A | 3/16/23 A | 3/15/24 A | 3/17/25 A | 3/16/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.85x | 2.34x | 12.85x | 5.62% | 4.03B | |
| 14.44x | 1.71x | 8.34x | 1.92% | 54.47B | |
| 17.33x | 2.38x | 9.43x | 2.99% | 41.72B | |
| 33.72x | 5.84x | 17.42x | 0.72% | 34.2B | |
| 31.32x | 3.25x | 16.66x | 1.07% | 31.67B | |
| 27.83x | 4.35x | 14.64x | 0.85% | 31.91B | |
| 11.11x | 1.34x | 6.27x | 2.77% | 27.46B | |
| 20.11x | 6.31x | 13.18x | 2.22% | 23.41B | |
| 65.35x | 4.09x | 63.35x | 0.35% | 20.01B | |
| 14.61x | 1.87x | 7.53x | 1.48% | 19.68B | |
| Average | 24.67x | 3.35x | 16.97x | 2% | 28.86B | |
| Weighted average by Cap. | 24.11x | 3.28x | 15.20x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Select your edition
All financial news and data tailored to specific country editions
