Valuation Ashtrom Group Ltd.

Stocks

Delayed TEL AVIV STOCK EXCHANGE Other stock markets 17:24:52 27/07/2026 +03			5-day change	1st Jan Change
6,312.00 ^ILa	-2.12%		-2.14%	-10.02%

06-30	Migdal Insurance and Financial Holdings Ltd. signed a letter of intent to acquire 20% stake in Ashtrom Residential for Rent Limited Partnership from Ashtrom Group Ltd. for ILS 451.1 million.	CI
05-27	Ashtrom Group Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,384	8,526	6,649	5,771	6,446	7,824
Change	-	33.55%	-22.01%	-13.21%	11.7%	21.38%
Enterprise Value (EV) ¹	13,003	15,841	15,545	18,002	19,733	21,421
Change	-	21.83%	-1.87%	15.81%	9.61%	8.55%
P/E	16.8x	6.92x	7.14x	186x	38.1x	28.9x
PBR	1.97x	2.12x	1.37x	1.22x	1.31x	1.41x
PEG	-	0x	-0.3x	-1.9x	0x	0.6x
Capitalization / Revenue	1.38x	1.91x	1.29x	1.2x	1.45x	1.68x
EV / Revenue	2.81x	3.55x	3.02x	3.74x	4.42x	4.6x
EV / EBITDA	21.2x	26.4x	19.3x	29.6x	33.2x	36.5x
EV / EBIT	22.8x	28.8x	20.6x	32.7x	39.4x	44x
EV / FCF	-153x	41.4x	-466x	-21.7x	-42.7x	-20.2x
FCF Yield	-0.65%	2.42%	-0.21%	-4.62%	-2.34%	-4.94%
Dividend per Share ²	2.977	2.966	3.161	-	0.7177	0.8966
Rate of return	4.69%	3.51%	4.81%	-	1.13%	1.28%
EPS ²	3.766	12.2	9.196	0.3058	1.67	2.43
Distribution rate	79.1%	24.3%	34.4%	-	43%	36.9%
Net sales ¹	4,633	4,464	5,153	4,819	4,459	4,652
EBITDA ¹	614	599.4	805.4	607.2	593.8	586.3
EBIT ¹	570.8	550.2	754.9	550.2	501.3	486.7
Net income ¹	328.6	1,231	930.8	30.96	169.7	270.7
Net Debt ¹	6,618	7,315	8,895	12,232	13,287	13,597
Reference price ²	63.43	84.40	65.69	57.01	63.55	70.15
Nbr of stocks (in thousands)	100,652	101,023	101,225	101,225	101,428	111,529
Announcement Date	3/21/21 A	3/23/22 A	3/22/23 A	3/27/24 A	3/26/25 A	3/25/26 A

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASHTROM GROUP LTD.	-	-	-	-	2.3B
QUANTA SERVICES, INC.	64.2x	2.78x	27.14x	0.07%	93.08B
VINCI	13.1x	1.06x	5.82x	4.48%	70.85B
COMFORT SYSTEMS USA, INC.	35.67x	4.49x	24.38x	0.19%	60.8B
LARSEN & TOUBRO LIMITED	25.26x	1.93x	18.78x	1.23%	54.57B
FERROVIAL N.V.	54.4x	4.54x	29.01x	1.69%	44.99B
HOCHTIEF AG	31.32x	0.74x	12.41x	2.01%	37.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.7x	0.51x	8.06x	2.32%	32.85B
EMCOR GROUP, INC.	25.35x	1.64x	15.83x	0.19%	33.01B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
Average	31.08x	2.00x	16.36x	2.02%	45.79B
Weighted average by Cap.	34.85x	2.25x	17.92x	1.77%