Valuation Ashland Inc.

Stocks

Market Closed - NYSE 23:00:03 11/09/2026 +03			5-day change	1st Jan Change
70.91 ^USD	+0.30%		-2.77%	+20.86%

08-24	Ashland Inc. Launches Permexa Sodium Caprate to Support Scalable Development and Commercialization of Oral Peptide, Biologic and Low-Permeability Drug Products	CI
08-13	Ancora offers up to $1.2bn for an H.B. Fuller business

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,413	5,142	4,185	4,247	2,190	3,247	-	-
Change	-	-5.01%	-18.6%	1.47%	-48.44%	48.29%	-	-
Enterprise Value (EV) ¹	7,173	5,766	5,120	5,296	3,359	4,246	4,221	4,211
Change	-	-19.62%	-11.19%	3.43%	-36.58%	26.43%	-0.6%	-0.23%
P/E	24.8x	5.79x	24.7x	25.9x	-2.63x	37x	25.1x	20.6x
PBR	1.98x	1.65x	1.35x	1.49x	1.16x	1.74x	1.75x	1.74x
PEG	-	0x	-0.3x	17.15x	0x	-0x	0.5x	0.9x
Capitalization / Revenue	2.56x	2.14x	1.91x	2.01x	1.2x	1.74x	1.68x	1.62x
EV / Revenue	3.4x	2.4x	2.34x	2.51x	1.84x	2.28x	2.18x	2.1x
EV / EBITDA	14.5x	9.77x	11.2x	11.5x	8.38x	10.9x	9.91x	9.11x
EV / EBIT	28.6x	16.5x	22.9x	21.4x	16.2x	20.5x	17.9x	15.2x
EV / FCF	19.9x	72.1x	41.3x	16.3x	93.3x	17.8x	23.8x	20.9x
FCF Yield	5.03%	1.39%	2.42%	6.14%	1.07%	5.63%	4.21%	4.77%
Dividend per Share ²	1.15	1.27	1.44	1.58	1.64	1.652	1.762	1.875
Rate of return	1.29%	1.34%	1.76%	1.82%	3.42%	2.33%	2.48%	2.64%
EPS ²	3.59	16.41	3.31	3.36	-18.23	1.918	2.822	3.441
Distribution rate	32%	7.74%	43.5%	47%	-9%	86.2%	62.4%	54.5%
Net sales ¹	2,111	2,400	2,191	2,113	1,824	1,865	1,934	2,008
EBITDA ¹	495	590	459	459	401	389.2	426.1	462.4
EBIT ¹	251	349	224	247	207	207.3	235.8	277.8
Net income ¹	220	927	178	169	-845	87.97	127.8	154.9
Net Debt ¹	1,760	624	935	1,049	1,169	999.2	973.5	963.6
Reference price ²	89.12	94.97	81.68	86.97	47.91	70.91	70.91	70.91
Nbr of stocks (in thousands)	60,733	54,139	51,241	48,832	45,706	45,793	-	-
Announcement Date	11/9/21 A	11/7/22 A	11/8/23 A	11/6/24 A	11/4/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASHLAND INC.	36.98x	2.28x	10.91x	2.33%	3.25B
SHIN-ETSU CHEMICAL CO., LTD.	18.98x	3.35x	9.5x	2.09%	69.48B
BASF SE	12.24x	0.93x	7.75x	4.4%	51.79B
PIDILITE INDUSTRIES LIMITED	55.83x	8.95x	38.11x	0.98%	16.69B
ASAHI KASEI CORPORATION	12.51x	0.84x	5.87x	2.91%	13.6B
MITSUBISHI CHEMICAL GROUP CORPORATION	12.13x	0.73x	4.85x	2.83%	10.23B
BRENNTAG SE	15.79x	0.71x	7.75x	3.12%	10.16B
SYENSQO SA/NV	37.53x	1.71x	9.02x	2.02%	9.51B
SASOL LIMITED	4.68x	0.67x	2.85x	4.6%	9.15B
SRF LIMITED	30.85x	4.23x	18.09x	0.37%	7.7B
Average	23.75x	2.44x	11.47x	2.56%	20.16B
Weighted average by Cap.	20.33x	2.58x	10.88x	2.78%