Valuation Asagami Corporation

Stocks

Delayed Japan Exchange 05:06:39 01/10/2026 +03			5-day change	1st Jan Change
7,500.00 ^JPY	-0.53%		-3.85%	+1.49%

15/05/23	Asagami Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI
18/03/19	Godo Steel, Ltd. completed the acquisition of 87% stake in Asahi Industries Co., Ltd. for ¥11 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,518	5,985	6,381	7,922	8,374	12,024
Change	-	8.46%	6.62%	24.16%	5.71%	43.58%
Enterprise Value (EV) ¹	15,690	14,594	13,941	13,716	11,700	12,780
Change	-	-6.99%	-4.48%	-1.61%	-14.7%	9.23%
P/E	37.5x	4.74x	6.4x	9.23x	7.13x	6.75x
PBR	0.33x	0.33x	0.34x	0.39x	0.4x	0.51x
PEG	-	0x	-0.3x	-0.7x	0.2x	0.1x
Capitalization / Revenue	0.14x	0.14x	0.16x	0.2x	0.22x	0.31x
EV / Revenue	0.4x	0.35x	0.34x	0.35x	0.3x	0.33x
EV / EBITDA	6.59x	4.04x	4.35x	4.37x	3.45x	3.19x
EV / EBIT	24.3x	7.33x	8.32x	8.92x	6.07x	5.01x
EV / FCF	22.7x	10.8x	20.3x	6.68x	7.7x	4.55x
FCF Yield	4.41%	9.24%	4.92%	15%	13%	22%
Dividend per Share ²	120	120	120	120	120	140
Rate of return	3.08%	2.84%	2.66%	2.14%	2.03%	1.65%
EPS ²	103.9	892.7	704.7	606.5	829.9	1,259
Distribution rate	115%	13.4%	17%	19.8%	14.5%	11.1%
Net sales ¹	38,781	41,526	41,091	39,634	38,943	39,123
EBITDA ¹	2,382	3,609	3,206	3,136	3,392	4,005
EBIT ¹	645	1,991	1,676	1,538	1,928	2,553
Net income ¹	147	1,263	997	858	1,174	1,781
Net Debt ¹	10,172	8,609	7,560	5,794	3,326	756
Reference price ²	3,900.00	4,230.00	4,510.00	5,600.00	5,920.00	8,500.00
Nbr of stocks (in thousands)	1,415	1,415	1,415	1,415	1,415	1,415
Announcement Date	6/24/21 A	6/27/22 A	6/27/23 A	6/26/24 A	6/26/25 A	6/24/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASAGAMI CORPORATION	-	-	-	-	68.09M
UNION PACIFIC CORPORATION	21.28x	7.06x	13.94x	2.02%	163B
CSX CORPORATION	23.38x	6.86x	14.32x	1.22%	86.93B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.23x	8.06x	15.76x	0.81%	75.96B
CANADIAN NATIONAL RAILWAY COMPANY	20.98x	6.79x	13.97x	2.15%	72.82B
NORFOLK SOUTHERN CORPORATION	25.18x	6.41x	14.42x	1.73%	70.3B
OLD DOMINION FREIGHT LINE, INC.	30.53x	6.12x	18.27x	0.64%	36.8B
JB HUNT TRANSPORT SERVICES	30.33x	1.66x	12.79x	0.79%	21.53B
XPO, INC.	36.67x	2.6x	15.44x	-.--%	20.77B
C.H. ROBINSON WORLDWIDE, INC.	24.7x	1.02x	17.42x	1.68%	17.49B
Average	26.47x	5.18x	15.15x	1.23%	56.55B
Weighted average by Cap.	24.20x	6.43x	14.71x	1.5%