Valuation Asagami Corporation

Stocks

Delayed Japan Exchange Other stock markets 09:19:26 31/07/2026 +03			5-day change	1st Jan Change
8,100.00 ^JPY	+0.87%		+0.87%	+9.61%

15/05/23	Asagami Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI
18/03/19	Godo Steel, Ltd. completed the acquisition of 87% stake in Asahi Industries Co., Ltd. for ¥11 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,518	5,985	6,381	7,922	8,374	12,024
Change	-	8.46%	6.62%	24.16%	5.71%	43.58%
Enterprise Value (EV) ¹	15,690	14,594	13,941	13,716	11,700	12,780
Change	-	-6.99%	-4.48%	-1.61%	-14.7%	9.23%
P/E	37.5x	4.74x	6.4x	9.23x	7.13x	6.75x
PBR	0.33x	0.33x	0.34x	0.39x	0.4x	0.51x
PEG	-	0x	-0.3x	-0.7x	0.2x	0.1x
Capitalization / Revenue	0.14x	0.14x	0.16x	0.2x	0.22x	0.31x
EV / Revenue	0.4x	0.35x	0.34x	0.35x	0.3x	0.33x
EV / EBITDA	6.59x	4.04x	4.35x	4.37x	3.45x	3.19x
EV / EBIT	24.3x	7.33x	8.32x	8.92x	6.07x	5.01x
EV / FCF	22.7x	10.8x	20.3x	6.68x	7.7x	4.55x
FCF Yield	4.41%	9.24%	4.92%	15%	13%	22%
Dividend per Share ²	120	120	120	120	120	140
Rate of return	3.08%	2.84%	2.66%	2.14%	2.03%	1.65%
EPS ²	103.9	892.7	704.7	606.5	829.9	1,259
Distribution rate	115%	13.4%	17%	19.8%	14.5%	11.1%
Net sales ¹	38,781	41,526	41,091	39,634	38,943	39,123
EBITDA ¹	2,382	3,609	3,206	3,136	3,392	4,005
EBIT ¹	645	1,991	1,676	1,538	1,928	2,553
Net income ¹	147	1,263	997	858	1,174	1,781
Net Debt ¹	10,172	8,609	7,560	5,794	3,326	756
Reference price ²	3,900.00	4,230.00	4,510.00	5,600.00	5,920.00	8,500.00
Nbr of stocks (in thousands)	1,415	1,415	1,415	1,415	1,415	1,415
Announcement Date	6/24/21 A	6/27/22 A	6/27/23 A	6/26/24 A	6/26/25 A	6/24/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASAGAMI CORPORATION	-	-	-	-	71.9M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.85x	8.14x	15.97x	0.79%	78.03B
CANADIAN NATIONAL RAILWAY COMPANY	21.79x	7.03x	14.43x	2.06%	76.76B
XPO, INC.	42.03x	2.92x	17.39x	-.--%	23.53B
C.H. ROBINSON WORLDWIDE, INC.	24.21x	1.01x	17.2x	1.7%	17.26B
U-HAUL HOLDING COMPANY	53.72x	-	-	-	12.4B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	39.05x	1.63x	10.19x	1.15%	11.32B
RYDER SYSTEM, INC.	18.22x	1.31x	5.98x	1.4%	9.83B
SCHNEIDER NATIONAL, INC.	34.24x	1.04x	8.96x	1.09%	6.27B
RUMO S.A.	15.16x	3.34x	6.04x	2.11%	5.27B
Average	30.47x	3.30x	12.02x	1.29%	24.07B
Weighted average by Cap.	27.75x	5.77x	14.55x	1.29%