Valuation AS Commercial Industrial Company of Computers and Toys S.A.

Stocks

Market Closed - Athens S.E. 17:14:24 15/09/2026 +03			5-day change	1st Jan Change
4.340 ^EUR	0.00%		-1.36%	+7.16%

06-17	AS Commercial Industrial Company of Computers and Toys S.A.'s Equity Buyback announced on December 23, 2025, has expired.	CI
05-21	As company Q1 Ebitda up at EUR 1.9 million versus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	52.74	56.39	-	-
Change	-	6.9%	-	-
Enterprise Value (EV) ¹	52.74	36.58	34.45	32.06
Change	-	-30.65%	-5.82%	-6.94%
P/E	9.17x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	1.42x	1.29x	1.17x
EV / Revenue	-	0.92x	0.79x	0.67x
EV / EBITDA	-	4.37x	3.59x	2.92x
EV / EBIT	-	4.9x	3.98x	3.22x
EV / FCF	-	6.72x	5.46x	4.59x
FCF Yield	-	14.9%	18.3%	21.8%
Dividend per Share ²	-	0.26	0.28	0.29
Rate of return	-	5.99%	6.45%	6.68%
EPS ²	0.4416	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	39.76	43.78	48.15
EBITDA ¹	-	8.37	9.6	10.97
EBIT ¹	-	7.47	8.65	9.97
Net income	5.752	-	-	-
Net Debt ¹	-	-19.81	-21.94	-24.33
Reference price ²	4.050	4.340	4.340	4.340
Nbr of stocks (in thousands)	13,023	12,992	-	-
Announcement Date	4/28/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AS COMMERCIAL INDUSTRIAL COMPANY OF COMPUTERS AND TOYS S.A.	-	0.92x	4.37x	-	65.07M
HAPPINET CORPORATION	16.34x	-	-	-	1.1B
Average	16.34x	0.92x	4.37x		581.92M
Weighted average by Cap.	16.34x	0.92x	4.37x