Valuation ARC RES OTC Markets

Stocks

Market Closed - OTC Markets 17:00:17 04/09/2026 +03			5-day change	1st Jan Change
26.96 ^USD	+9.82%		+9.82%	+34.80%

09-03	ARC Resources Ltd. Announces Redemption Of All Outstanding Senior Notes	CI
09-03	European Stocks Close Higher Thursday; Eurozone Business Activity Holding Firm	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,035	11,421	11,817	15,438	14,745	19,210	-	-
Change	-	42.15%	3.47%	30.64%	-4.49%	30.28%	-	-
Enterprise Value (EV) ¹	9,863	12,723	13,134	16,774	17,611	21,944	21,069	19,687
Change	-	28.99%	3.24%	27.71%	4.99%	24.61%	-3.99%	-6.56%
P/E	9.2x	5.26x	7.54x	13.9x	11.8x	13x	15.5x	17.3x
PBR	-	-	-	1.93x	1.78x	-	-	-
PEG	-	0x	-0.3x	-0.5x	0.7x	0.7x	-0.9x	-1.7x
Capitalization / Revenue	1.76x	1.68x	2.59x	3.77x	2.41x	2.48x	2.79x	3.05x
EV / Revenue	2.16x	1.88x	2.88x	4.09x	2.88x	2.84x	3.06x	3.13x
EV / EBITDA	4.53x	2.9x	4.24x	6.47x	5.27x	5.63x	5.66x	6.12x
EV / EBIT	8.87x	4.27x	7.77x	23.8x	29.7x	10x	10.6x	11.3x
EV / FCF	7.29x	5.6x	11x	26.8x	13.7x	12.5x	20.3x	23.9x
FCF Yield	13.7%	17.8%	9.12%	3.74%	7.29%	8.01%	4.93%	4.19%
Dividend per Share ²	0.286	0.49	0.66	0.7	0.78	0.82	0.84	0.84
Rate of return	2.49%	2.68%	3.36%	2.69%	3.03%	2.42%	2.48%	2.48%
EPS ²	1.25	3.47	2.61	1.88	2.19	2.61	2.184	1.96
Distribution rate	22.9%	14.1%	25.3%	37.2%	35.6%	31.4%	38.5%	42.9%
Net sales ¹	4,573	6,781	4,566	4,099	6,107	7,733	6,876	6,289
EBITDA ¹	2,175	4,393	3,096	2,592	3,342	3,894	3,721	3,216
EBIT ¹	1,112	2,978	1,690	706	592.7	2,190	1,978	1,746
Net income ¹	786.6	2,302	1,596	1,124	1,275	1,514	1,574	1,085
Net Debt ¹	1,829	1,302	1,317	1,336	2,866	2,734	1,859	477
Reference price ²	11.50	18.25	19.67	26.07	25.75	33.91	33.91	33.91
Nbr of stocks (in thousands)	698,660	625,814	600,775	592,192	572,621	566,512	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/8/24 A	2/6/25 A	2/5/26 A	-	-	-

¹CAD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONOCOPHILLIPS	12.9x	2.46x	5.6x	2.48%	165B
CANADIAN NATURAL RESOURCES LIMITED	12.58x	3.35x	6.42x	3.54%	105B
EOG RESOURCES, INC.	8.77x	2.67x	4.67x	2.8%	77.35B
CENOVUS ENERGY INC.	10x	1.48x	4.84x	1.88%	61.61B
OCCIDENTAL PETROLEUM CORPORATION	7.69x	2.6x	4.12x	1.68%	61.14B
DIAMONDBACK ENERGY, INC.	12.38x	3.7x	5.25x	2.12%	57.51B
DEVON ENERGY CORPORATION	9.85x	2.66x	5.18x	2.22%	57.52B
WOODSIDE ENERGY GROUP LTD	12.37x	3.46x	5.22x	5.7%	44.88B
EQT CORPORATION	12.92x	4.17x	6.16x	1.2%	34.38B
Average	11.06x	2.95x	5.27x	2.62%	73.76B
Weighted average by Cap.	11.28x	2.83x	5.35x	2.65%