|
Delayed
Deutsche Boerse AG
10:03:54 17/12/2024 +03
|
5-day change | 1st Jan Change | ||
| 54.87 EUR | -2.02% |
|
-.--% | - |
| 08-25 | Aptiv PLC Supports NVIDIA Corporation Jetson Orin Nano 2 with Production-Ready Physical AI Solutions | CI |
| 08-25 | Aptiv, Nvidia Collaborate on Jetson Orin Nano 2 | MT |
Company Valuation: Aptiv PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,621 | 25,234 | 25,378 | 14,215 | 16,441 | 9,242 | - | - |
| Change | - | -43.45% | 0.57% | -43.99% | 15.66% | -43.79% | - | - |
| Enterprise Value (EV) 1 | 45,549 | 30,194 | 29,951 | 20,994 | 22,138 | 13,331 | 12,743 | 11,859 |
| Change | - | -33.71% | -0.8% | -29.91% | 5.45% | -39.78% | -4.41% | -6.93% |
| P/E | 85x | 47.5x | 8.64x | 8.69x | 101x | 10.7x | 8.44x | 7.03x |
| PBR | 5.36x | 2.87x | 2.17x | 1.76x | 1.79x | 1.03x | 0.91x | 0.81x |
| PEG | - | 46.08x | 0x | -0.3x | -1.1x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.86x | 1.44x | 1.27x | 0.72x | 0.81x | 0.73x | 0.7x | 0.67x |
| EV / Revenue | 2.92x | 1.73x | 1.49x | 1.06x | 1.09x | 1.05x | 0.96x | 0.85x |
| EV / EBITDA | 22.8x | 13.8x | 10.7x | 6.78x | 6.86x | 5.64x | 5.12x | 4.52x |
| EV / EBIT | 37x | 19x | 14.1x | 8.87x | 9x | 7.41x | 6.61x | 5.72x |
| EV / FCF | 74.5x | 72.1x | 30.3x | 13x | 14.5x | 23x | 10.9x | 8.6x |
| FCF Yield | 1.34% | 1.39% | 3.31% | 7.7% | 6.91% | 4.35% | 9.14% | 11.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 | 4.171 | 5.272 | 6.332 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | 12,717 | 13,266 | 13,877 |
| EBITDA 1 | 2,001 | 2,190 | 2,788 | 3,097 | 3,228 | 2,366 | 2,490 | 2,627 |
| EBIT 1 | 1,230 | 1,585 | 2,127 | 2,366 | 2,461 | 1,798 | 1,928 | 2,072 |
| Net income 1 | 527 | 531 | 2,909 | 1,787 | 165 | 941.4 | 1,142 | 1,181 |
| Net Debt 1 | 928 | 4,960 | 4,573 | 6,779 | 5,697 | 4,089 | 3,501 | 2,617 |
| Reference price 2 | 164.95 | 93.13 | 89.72 | 60.48 | 76.09 | 44.51 | 44.51 | 44.51 |
| Nbr of stocks (in thousands) | 270,514 | 270,950 | 282,862 | 235,036 | 216,079 | 207,633 | - | - |
| Announcement Date | 2/3/22 A | 2/2/23 A | 1/31/24 A | 2/6/25 A | 2/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.58x | 1.21x | 11.04x | 3.44% | 229B | |
| 7.84x | 0.35x | 2.88x | 0.86% | 73.5B | |
| 9.2x | 1.26x | 14.23x | 2.86% | 66.82B | |
| 16.85x | 0.3x | 3.85x | 4.48% | 53.63B | |
| 8.72x | 0.11x | 1.1x | 6.74% | 50.15B | |
| 4.79x | 0.01x | 0.12x | 6.46% | 47.56B | |
| 24.11x | 1.34x | 7.5x | 2.34% | 47.5B | |
| 9.33x | -0.05x | -0.46x | 3.95% | 43.61B | |
| 14.78x | 0.63x | 8.25x | 4.4% | 41.07B | |
| Average | 11.69x | 0.57x | 5.39x | 3.95% | 72.49B | |
| Weighted average by Cap. | 10.90x | 0.76x | 7.10x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APTV Stock
- D7A Stock
- Valuation Aptiv PLC
Select your edition
All financial news and data tailored to specific country editions
