|
End-of-day quote
Shanghai S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 10.11 CNY | -1.94% |
|
-3.99% | -45.56% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,610 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -45.56% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 3,957 | 3,874 | 3,700 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -50.48% | -2.1% | -4.49% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | -37.4x | 24.1x | 37.4x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.58x | 1.45x | - |
| PEG | - | -2x | -7.7x | -3.4x | 0x | 0.7x | -0x | -1x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 4.24x | 1.98x | 2.57x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.64x | 1.66x | 2.06x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 16.2x | 20.8x | 35.2x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 16.7x | 13.8x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.99% | 7.25% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.135 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 1.34% | 1.58% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | -0.27 | 0.42 | 0.27 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | -50% | 38.1% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,087 | 2,330 | 1,795 |
| EBITDA | 365.6 | 147.1 | 166.5 | 244.8 | 100 | - | - | - |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 244 | 186 | 105.2 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -122.1 | 195.8 | 121.9 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -653.6 | -736.8 | -910.7 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 10.11 | 10.11 | 10.11 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 A | 2/27/23 A | 2/23/24 A | 2/27/25 A | 2/28/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -38.19x | 3.72x | - | 1.31% | 701M | ||
| 32.79x | 11.6x | 21.19x | 0.84% | 120B | ||
| 47.47x | 7.91x | 34.41x | 1.55% | 53.19B | ||
| 26.25x | 1.22x | 13.86x | -.--% | 39.9B | ||
| 21.2x | 1.8x | 8.82x | 1.44% | 35.13B | ||
| 28.95x | 2.04x | 14.19x | 1.61% | 29.24B | ||
| 28.54x | 4.35x | 17.35x | -.--% | 27.65B | ||
| 10.31x | 5.78x | 16.03x | 1.45% | 26B | ||
| 31.35x | 4.78x | 19.09x | 0.74% | 18.33B | ||
| 23.23x | 2.96x | 12.42x | -.--% | 16.28B | ||
| Average | 21.19x | 4.62x | 17.48x | 0.89% | 36.69B | |
| Weighted average by Cap. | 30.25x | 6.54x | 19.41x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















