|
End-of-day quote
Shanghai S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 10.60 CNY | +0.09% |
|
+7.40% | -42.92% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,834 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -42.92% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,180 | 4,097 | 3,923 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -47.68% | -1.99% | -4.25% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | -60.6x | 193x | 57.3x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 2.02x | 2.03x | 2.01x |
| PEG | - | -2x | -7.7x | -3.4x | 0x | 0.9x | -1x | 0x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 4.57x | 3.65x | 3.13x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.96x | 3.1x | 2.54x |
| EV / EBITDA | 42.5x | 72.8x | 67.7x | 22.9x | 79.9x | 45.9x | 19.7x | 14.9x |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | -149x | 90.1x | 34.4x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 17.6x | 14.6x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.67% | 6.86% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.16 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 1.51% | 1.51% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | -0.175 | 0.055 | 0.185 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | -91.4% | 291% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,057 | 1,324 | 1,546 |
| EBITDA 1 | 365.6 | 147.1 | 166.5 | 244.8 | 100 | 91 | 208 | 264 |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | -28 | 45.46 | 114.1 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -80.55 | 26.34 | 82.94 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -653.6 | -736.8 | -910.7 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 10.60 | 10.60 | 10.60 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 A | 2/27/23 A | 2/23/24 A | 2/27/25 A | 2/28/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -60.51x | 3.95x | 45.89x | 1.51% | 724M | ||
| 30.54x | 5.72x | 17.38x | 0.65% | 193B | ||
| 33.85x | 12.06x | 21.97x | 0.82% | 121B | ||
| 45.83x | 5.89x | 20.25x | 0.89% | 109B | ||
| 13.28x | 0.3x | 6.68x | 3.79% | 107B | ||
| 31.14x | 5.07x | 16.7x | 1.11% | 73.41B | ||
| 56.66x | 6.14x | 28.07x | 0.24% | 66.68B | ||
| 20.72x | 3.48x | 13.32x | 1.29% | 65.24B | ||
| 17.53x | 1.04x | 11.66x | 0.71% | 58.93B | ||
| 15.47x | 5.45x | 11.07x | 0.82% | 49.67B | ||
| Average | 20.45x | 4.91x | 19.30x | 1.18% | 84.48B | |
| Weighted average by Cap. | 30.28x | 5.43x | 16.78x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















