Valuation Appotronics Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
12.71 ^CNY	-7.02%		-6.95%	-31.56%

05-19	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited, Peak Patience Capital Ventures Limited and another investor	CI
05-19	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	11,350	11,939	6,674	8,468	5,796	-	-
Change	-	-27.02%	5.19%	-44.1%	26.88%	-31.56%	-	-
Enterprise Value (EV) ¹	15,552	10,706	11,271	5,605	7,990	5,251	5,156	5,007
Change	-	-31.16%	5.28%	-50.28%	42.56%	-34.28%	-1.81%	-2.88%
P/E Ratio	67.4x	95.6x	118x	247x	-31x	437x	34.5x	43.8x
PBR	6.38x	4.29x	4.24x	2.48x	3.49x	2.33x	2.02x	2.19x
PEG	-	-2x	-7.7x	-3.4x	0x	-4x	0x	-2.1x
Capitalization / Revenue	6.23x	4.47x	5.39x	2.76x	4.95x	3.71x	2.6x	2.99x
EV / Revenue	6.23x	4.21x	5.08x	2.32x	4.67x	3.36x	2.32x	2.59x
EV / EBITDA	42.5x	72.8x	67.7x	22.9x	79.9x	20.2x	17.6x	15.4x
EV / EBIT	65.4x	800x	325x	713x	-35.1x	102x	23.4x	46.4x
EV / FCF	-240x	1,068x	45.2x	-3,082x	276x	22.2x	18.3x	-
FCF Yield	-0.42%	0.09%	2.21%	-0.03%	0.36%	4.51%	5.45%	-
Dividend per Share ²	0.105	0.054	0.07	0.025	-	0.0809	0.1154	0.0842
Rate of return	0.31%	0.22%	0.27%	0.17%	-	0.64%	0.91%	0.66%
EPS ²	0.51	0.26	0.22	0.06	-0.6	0.0291	0.3686	0.2904
Distribution rate	20.6%	20.8%	31.8%	41.7%	-	278%	31.3%	29%
Net sales ¹	2,498	2,541	2,217	2,419	1,709	1,561	2,226	1,936
EBITDA ¹	365.6	147.1	166.5	244.8	100	260	292.7	324.3
EBIT ¹	237.7	13.39	34.68	7.857	-227.6	51.69	220.7	108
Net income ¹	233.4	119.4	102	27.95	-273.6	14.32	172	134.6
Net Debt ¹	-	-644.5	-667.4	-1,070	-478.2	-545.3	-640.4	-788.8
Reference price ²	34.35	24.86	25.88	14.79	18.57	12.71	12.71	12.71
Nbr of stocks (in thousands)	452,757	456,565	461,311	451,264	456,017	456,017	-	-
Announcement Date	2/25/22 A	2/27/23 A	2/23/24 A	2/27/25 A	2/28/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPOTRONICS CORPORATION LIMITED	436.77x	3.36x	20.2x	0.64%	855M
KEYENCE CORPORATION	40.54x	13.91x	26.63x	0.73%	108B
SHENGYI TECHNOLOGY CO.,LTD.	62.62x	9.14x	44x	1.2%	53.68B
FLEX LTD.	37.01x	1.74x	19.77x	-.--%	55.69B
TDK CORPORATION	34.33x	2.66x	13.74x	0.93%	42.12B
KYOCERA CORPORATION	41.58x	2.2x	18.79x	1.39%	29.52B
TELEDYNE TECHNOLOGIES INCORPORATED	30.72x	4.66x	18.61x	-.--%	28.9B
HALMA PLC	39.09x	6.05x	24.17x	0.65%	19.79B
HEXAGON AB	8.9x	5.12x	10.06x	2.48%	22.13B
LG INNOTEK CO., LTD.	30.33x	1.07x	12x	0.25%	16.58B
Average	76.19x	4.99x	20.80x	0.83%	37.7B
Weighted average by Cap.	40.31x	7.03x	23.66x	0.79%