Valuation Appear ASA

Stocks

Market Closed - Oslo Bors 17:45:00 11/09/2026 +03			5-day change	1st Jan Change
35.50 ^NOK	+0.85%		-7.55%	-57.39%

09-01	Appear ASA CFO to Step Down by November end	MT
09-01	Appear ASA Announces Per Øyvind Stene Step Down as CFO, Effective 30 November 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	3,399	1,441	-	-
Change	-	-57.6%	-	-
Enterprise Value (EV) ¹	2,953	908.2	802.2	669.7
Change	-	-69.25%	-11.67%	-16.52%
P/E	24.5x	10.6x	7.65x	5.57x
PBR	5.33x	1.96x	1.56x	1.22x
PEG	-	-6.01x	0.2x	0.1x
Capitalization / Revenue	4.24x	1.66x	1.23x	1x
EV / Revenue	3.69x	1.05x	0.69x	0.47x
EV / EBITDA	15.6x	4.35x	2.79x	1.7x
EV / EBIT	17.3x	5.2x	3.34x	2.04x
EV / FCF	21.2x	11.6x	7.57x	5.72x
FCF Yield	4.72%	8.59%	13.2%	17.5%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.4	3.34	4.64	6.375
Distribution rate	-	-	-	-
Net sales ¹	800.9	868	1,168	1,434
EBITDA ¹	189.1	209	288	393
EBIT ¹	170.7	174.5	240.5	329
Net income ¹	129.2	132.5	186	255
Net Debt ¹	-445.6	-533	-639	-771.5
Reference price ²	83.32	35.50	35.50	35.50
Nbr of stocks (in thousands)	40,793	40,596	-	-
Announcement Date	2/12/26 A	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPEAR ASA	10.63x	1.05x	4.35x	-	155M
ONDAS INC.	27.03x	5.84x	-25.85x	-	4.13B
WNC CORPORATION	16.71x	0.73x	10.65x	4.11%	3.4B
EVERTZ TECHNOLOGIES LIMITED	17.33x	2.04x	10.07x	5.59%	809M
EVS BROADCAST EQUIPMENT SA	9.16x	1.29x	5.15x	4.25%	439M
KVH INDUSTRIES, INC.	45.19x	-	-	-	131M
GENASYS INC.	-15.1x	-	-	-	71.05M
Average	15.85x	2.19x	0.87x	4.65%	1.3B
Weighted average by Cap.	21.12x	3.24x	-6.64x	4.38%