Valuation Appear ASA

Stocks

Market Closed - Oslo Bors 18:45:00 13/11/2026 +03			5-day change	1st Jan Change
33.40 ^NOK	+1.21%		-6.18%	-59.91%

11-07	Certain Ordinary Shares of Appear ASA are subject to a Lock-Up Agreement Ending on 7-NOV-2026.	CI
11-02	Appear ASA Names New CFO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	3,399	1,356	-	-
Change	-	-60.11%	-	-
Enterprise Value (EV) ¹	2,953	983.9	945.4	870.4
Change	-	-66.68%	-3.91%	-7.93%
P/E	24.5x	19.8x	11x	7.2x
PBR	5.33x	2.04x	1.72x	1.39x
PEG	-	-0.4x	0.1x	0.1x
Capitalization / Revenue	4.24x	1.66x	1.38x	1.15x
EV / Revenue	3.69x	1.2x	0.97x	0.74x
EV / EBITDA	15.6x	7.43x	4.58x	2.87x
EV / EBIT	17.3x	11x	6.24x	3.7x
EV / FCF	21.2x	-14.6x	23.9x	11.4x
FCF Yield	4.72%	-6.86%	4.18%	8.79%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.4	1.69	3.035	4.64
Distribution rate	-	-	-	-
Net sales ¹	800.9	817	979.5	1,184
EBITDA ¹	189.1	132.5	206.5	303.5
EBIT ¹	170.7	89.5	151.5	235
Net income ¹	129.2	66.5	121	186
Net Debt ¹	-445.6	-372	-410.5	-485.5
Reference price ²	83.32	33.40	33.40	33.40
Nbr of stocks (in thousands)	40,793	40,596	-	-
Announcement Date	2/12/26 A	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPEAR ASA	19.76x	1.2x	7.43x	-	142M
CISCO SYSTEMS, INC.	21.83x	5.15x	12.99x	1.76%	377B
ARISTA NETWORKS, INC.	47.14x	17.48x	35.01x	-.--%	249B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	13.15x	0.55x	9.11x	3.48%	119B
MOTOROLA SOLUTIONS, INC.	40.26x	7.39x	21.09x	0.91%	87.83B
ZHONGJI INNOLIGHT CO., LTD.	15.88x	4.84x	11.58x	0.84%	82.59B
GARMIN LTD.	26.24x	6.45x	20.55x	1.46%	54.54B
LUMENTUM HOLDINGS INC.	28.47x	7.93x	16.75x	-.--%	54.1B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	16.99x	2.7x	11.3x	4.18%	47.3B
NOKIA OYJ	39.92x	1.84x	11.63x	2.07%	45.55B
Average	26.96x	5.55x	15.74x	1.63%	112B
Weighted average by Cap.	28.63x	7.52x	18.45x	1.43%