|
Market Closed -
NYSE
23:00:02 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 40.27 USD | +2.08% |
|
+0.50% | +5.25% |
| 10-08 | EMCOR Group, Inc. : Wiring the AI Economy |  |
| 09-22 | APi Group Corporation acquired Evergreen Fire and Security, Inc. | CI |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 17,403 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 9.37% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 19,919 | 19,067 | 18,136 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 12.16% | -4.28% | -4.88% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 41.5x | 30.7x | 25.7x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 4.66x | 3.95x | 3.39x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.9x | 1.3x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 1.94x | 1.79x | 1.69x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.21x | 1.97x | 1.76x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 16.3x | 13.7x | 11.8x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 17.7x | 14.8x | 12.7x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 26.7x | 21.4x | 18.1x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.75% | 4.68% | 5.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9696 | 1.313 | 1.57 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,994 | 9,701 | 10,324 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,226 | 1,395 | 1,537 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,128 | 1,290 | 1,426 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 412.7 | 585.4 | 688.1 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,516 | 1,663 | 732.7 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 40.27 | 40.27 | 40.27 |
| Nbr of stocks (in thousands) | 336,938 | 350,860 | 353,339 | 412,164 | 415,906 | 432,160 | - | - |
| Announcement Date | 3/1/22 A | 2/28/23 A | 2/28/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.53x | 2.21x | 16.25x | -.--% | 17.4B | |
| 48.67x | 2.26x | 21.57x | 0.08% | 84.78B | |
| 11.98x | 1.03x | 5.66x | 4.9% | 66.87B | |
| 24.75x | 1.93x | 18.96x | 1.18% | 53.17B | |
| 24.48x | 2.99x | 16.58x | 0.27% | 43.46B | |
| 47.1x | 3.79x | 23.91x | 2.06% | 36.32B | |
| 25.62x | 0.64x | 10.51x | 2.43% | 31.22B | |
| 19.95x | 1.39x | 12.84x | 0.23% | 29.37B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.36B | |
| 21.43x | 0.4x | 6.37x | 2.86% | 26.81B | |
| Average | 27.08x | 1.70x | 13.93x | 1.93% | 41.78B | |
| Weighted average by Cap. | 28.37x | 1.80x | 14.73x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
