Valuation Apex Science & Engineering Corp.

Stocks

End-of-day quote Taiwan S.E. 01/09/2026			5-day change	1st Jan Change
10.60 ^TWD	-4.93%		-5.36%	-12.03%

08-12	Apex Science & Engineering Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Apex Science & Engineering Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,605	2,129	2,040	2,380	2,315	2,482
Change	-	-18.25%	-4.19%	16.65%	-2.73%	7.23%
Enterprise Value (EV) ¹	4,906	4,623	4,721	5,468	6,004	4,472
Change	-	-5.78%	2.13%	15.81%	9.81%	-25.51%
P/E	8.38x	21.1x	9.9x	11.6x	11.7x	11.1x
PBR	0.85x	0.71x	0.63x	0.74x	0.68x	0.7x
PEG	-	-0.3x	0x	11.37x	-2.97x	0.9x
Capitalization / Revenue	0.5x	0.59x	0.69x	0.68x	0.87x	0.73x
EV / Revenue	0.94x	1.28x	1.6x	1.57x	2.26x	1.31x
EV / EBITDA	16.8x	63.3x	22.2x	24x	30.5x	16.5x
EV / EBIT	17.1x	68x	22.8x	24.7x	31.5x	17x
EV / FCF	10.6x	102x	-20.6x	-12x	-7.7x	2.85x
FCF Yield	9.43%	0.98%	-4.84%	-8.33%	-13%	35%
Dividend per Share ²	0.7689	0.2424	0.3845	0.3922	0.5	0.6
Rate of return	6.08%	2.35%	3.88%	3.36%	4.41%	4.98%
EPS ²	1.509	0.4902	0.9996	1.01	0.97	1.09
Distribution rate	51%	49.4%	38.5%	38.8%	51.5%	55%
Net sales ¹	5,218	3,615	2,952	3,484	2,660	3,420
EBITDA ¹	292.2	73.01	212.4	227.4	196.8	270.2
EBIT ¹	286.3	67.96	207	221.7	190.6	262.8
Net income ¹	315.7	102.7	206.9	204.8	199.7	224.2
Net Debt ¹	2,302	2,493	2,681	3,088	3,690	1,990
Reference price ²	12.64	10.33	9.90	11.67	11.35	12.05
Nbr of stocks (in thousands)	206,065	206,065	206,065	203,985	203,945	205,985
Announcement Date	3/31/21 A	3/30/22 A	3/16/23 A	3/15/24 A	3/17/25 A	3/16/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APEX SCIENCE & ENGINEERING CORP.	-	-	-	-	71.72M
MITSUBISHI ESTATE CO., LTD.	18.64x	4.06x	16.43x	1.31%	28.58B
EMAAR PROPERTIES	5.4x	0.63x	1.33x	9.26%	25.99B
MITSUI FUDOSAN CO., LTD.	14.09x	3.12x	14.88x	2.49%	25.65B
ALPHA DHABI HOLDING	8.06x	0.89x	3.25x	2.77%	20.63B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.3x	6.51x	17.28x	1.61%	19.23B
DLF LIMITED	34.24x	15.97x	55.22x	1.19%	17.98B
HONGKONG LAND HOLDINGS LIMITED	35.98x	13.27x	34.36x	3.28%	17.44B
ALDAR PROPERTIES	7.49x	1.77x	5.48x	2.83%	16.44B
AZRIELI GROUP LTD.	9.34x	27.72x	-	2.35%	16.04B
Average	16.28x	8.22x	18.53x	3.01%	18.8B
Weighted average by Cap.	15.81x	7.17x	17.26x	3.15%