|
Market Closed -
NYSE
23:00:02 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 79.79 USD | -6.22% |
|
-4.55% | -6.44% |
| 10-22 | Ghana moves to standardise mining pay amid local-content drive | RE |
| 10-07 | Perseus says gold M&A activity high but deals hard to close over price uncertainty | RE |
Company Valuation: AngloGold Ashanti plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,595 | 8,102 | 7,882 | 11,621 | 43,057 | 40,355 | - | - |
| Change | - | -5.74% | -2.72% | 47.45% | 270.5% | -6.27% | - | - |
| Enterprise Value (EV) 1 | 9,535 | 9,163 | 9,328 | 12,188 | 42,178 | 38,387 | 36,380 | 34,229 |
| Change | - | -3.9% | 1.8% | 30.67% | 246.06% | -8.99% | -5.23% | -5.91% |
| P/E | 14.2x | 27.4x | -33.4x | 9.91x | 16.4x | 9.97x | 8.89x | 7.24x |
| PBR | 2.16x | 1.97x | 2.11x | 1.75x | 5.32x | 4.27x | 3.22x | 2.57x |
| PEG | - | -0.5x | 0x | -0x | 0x | 0.2x | 0.7x | 0.3x |
| Capitalization / Revenue | 2.2x | 1.85x | 1.76x | 2.05x | 4.43x | 3.29x | 3.06x | 2.84x |
| EV / Revenue | 2.44x | 2.09x | 2.08x | 2.15x | 4.33x | 3.13x | 2.76x | 2.41x |
| EV / EBITDA | 5.29x | 5.1x | 6.57x | 4.44x | 6.7x | 4.68x | 4.02x | 3.79x |
| EV / EBIT | 11.8x | 11.1x | 12.3x | 6.1x | 10.2x | 5.68x | 4.92x | 4.64x |
| EV / FCF | 91.7x | 13.9x | -131x | 12.9x | 14.5x | 10.1x | 8.89x | 7.65x |
| FCF Yield | 1.09% | 7.17% | -0.76% | 7.73% | 6.89% | 9.89% | 11.2% | 13.1% |
| Dividend per Share 2 | 0.2 | 0.46 | 0.23 | 0.91 | 3.57 | 3.62 | 4.64 | 5.034 |
| Rate of return | 0.95% | 2.37% | 1.23% | 3.94% | 4.19% | 4.54% | 5.81% | 6.31% |
| EPS 2 | 1.48 | 0.71 | -0.56 | 2.33 | 5.19 | 8.001 | 8.978 | 11.01 |
| Distribution rate | 13.5% | 64.8% | -41.1% | 39.1% | 68.8% | 45.2% | 51.7% | 45.7% |
| Net sales 1 | 3,903 | 4,388 | 4,480 | 5,673 | 9,730 | 12,282 | 13,199 | 14,218 |
| EBITDA 1 | 1,801 | 1,797 | 1,420 | 2,747 | 6,294 | 8,194 | 9,054 | 9,038 |
| EBIT 1 | 810 | 823 | 759 | 1,998 | 4,130 | 6,756 | 7,395 | 7,375 |
| Net income 1 | 622 | 297 | -235 | 1,004 | 2,636 | 4,272 | 4,740 | 5,189 |
| Net Debt 1 | 940 | 1,061 | 1,446 | 567 | -879 | -1,969 | -3,975 | -6,127 |
| Reference price 2 | 20.98 | 19.42 | 18.69 | 23.08 | 85.28 | 79.79 | 79.79 | 79.79 |
| Nbr of stocks (in thousands) | 417,350 | 418,387 | 421,704 | 503,515 | 504,887 | 505,769 | - | - |
| Announcement Date | 2/22/22 A | 2/22/23 A | 2/23/24 A | 2/19/25 A | 2/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.97x | 3.13x | 4.68x | 4.54% | 40.36B | |
| 11.37x | 4.13x | 6.46x | 0.99% | 111B | |
| 9.46x | 1.65x | 5.47x | 3.54% | 106B | |
| 14x | 5.27x | 7.43x | 0.98% | 83.61B | |
| 10.66x | 2.77x | 4.28x | 2.38% | 60.91B | |
| 25.42x | 14.97x | 17.92x | 0.67% | 52.87B | |
| 28.99x | 17.54x | 18.9x | 0.78% | 43.46B | |
| 13.21x | 4.24x | 6.1x | 2.32% | 40.77B | |
| 7.23x | 2.54x | 3.75x | 5.8% | 29.47B | |
| 21.1x | 4.32x | 8.75x | 1.96% | 25.32B | |
| Average | 15.14x | 6.05x | 8.37x | 2.39% | 59.39B | |
| Weighted average by Cap. | 14.11x | 5.52x | 7.94x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AU Stock
- Valuation AngloGold Ashanti plc
Select your edition
All financial news and data tailored to specific country editions
