Valuation AMR Asia

Stocks

End-of-day quote Thailand S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
0.4100 ^THB	+2.50%		-2.38%	-4.65%

05-13	AMR Asia Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-13	AMR Asia Public Company Limited Announces Resignation of Miss Sirirat Jariyasakulthong as Director, Effective 13 May, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	3,750	2,416	1,034	549.4	254
Change	-	-35.57%	-57.21%	-46.86%	-53.76%
Enterprise Value (EV) ¹	2,783	1,953	1,090	618.7	454.2
Change	-	-29.82%	-44.17%	-43.26%	-26.59%
P/E	21x	495x	-3.05x	-5.02x	-1.66x
PBR	2.62x	1.75x	1.04x	0.62x	0.35x
PEG	-0.5x	-5.1x	0x	0.1x	-0x
Capitalization / Revenue	2.33x	1.77x	1.36x	0.7x	0.4x
EV / Revenue	1.73x	1.43x	1.44x	0.79x	0.71x
EV / EBITDA	11.7x	105x	-2.95x	-5.54x	-3.52x
EV / EBIT	12.3x	266x	-2.86x	-5.02x	-3.18x
EV / FCF	-22x	-4.43x	-5.66x	18.1x	-6.13x
FCF Yield	-4.55%	-22.6%	-17.7%	5.51%	-16.3%
Dividend per Share ²	0.16	0.05	-	-	-
Rate of return	2.56%	1.23%	-	-	-
EPS ²	0.298	0.008198	-0.573	-0.1854	-0.2596
Distribution rate	53.7%	610%	-	-	-
Net sales ¹	1,609	1,364	758.8	783	636.5
EBITDA ¹	237.8	18.53	-370.1	-111.7	-129.1
EBIT ¹	225.7	7.34	-380.7	-123.2	-142.7
Net income ¹	178.8	4.914	-339	-109.5	-153.4
Net Debt ¹	-967.3	-463	56.69	69.34	200.2
Reference price ²	6.2500	4.0600	1.7500	0.9300	0.4300
Nbr of stocks (in thousands)	600,000	595,081	590,710	590,710	590,710
Announcement Date	2/28/22 A	2/23/23 A	2/28/24 A	2/27/25 A	2/26/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMR ASIA	-	-	-	-	7.26M
QUANTA SERVICES, INC.	71.04x	3.06x	29.91x	0.06%	103B
VINCI	14.35x	1.17x	6.44x	4.08%	81.74B
COMFORT SYSTEMS USA, INC.	42.98x	5.34x	29.67x	0.16%	65.17B
LARSEN & TOUBRO LIMITED	27.95x	2.11x	20.47x	1.09%	61.54B
FERROVIAL N.V.	59.3x	4.95x	31.69x	1.43%	49.92B
HOCHTIEF AG	36.37x	0.86x	14.52x	1.74%	42.72B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.75x	0.62x	9.86x	1.96%	38.68B
EMCOR GROUP, INC.	27.33x	1.77x	17.1x	0.18%	35.47B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.29x	6.19x	6.29%	26.73B
Average	34.95x	2.24x	18.43x	1.89%	50.52B
Weighted average by Cap.	39.23x	2.51x	20.12x	1.61%