Company Valuation: Amforge Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 25.32 99.85 80.57 145.9 115.4 99.42
Change - 294.32% -19.31% 81.07% -20.91% -13.84%
Enterprise Value (EV) 1 40.3 113 77.26 148 116.5 113
Change - 180.46% -31.64% 91.56% -21.28% -2.97%
P/E 7.86x 6.16x 42.7x -54.2x 24.4x -24.7x
PBR 0.24x 0.81x 0.65x 1.15x 0.88x 0.76x
PEG - 0x -0.5x 0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.83x -8.08x -3.95x -7.19x -7.13x -4.34x
EV / EBIT -2.13x -6.16x -3.38x -6.39x -6.28x -4.19x
EV / FCF -4.26x -10.5x 12.4x 27.2x 5.93x -3.81x
FCF Yield -23.5% -9.5% 8.08% 3.67% 16.9% -26.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2239 1.127 0.1311 -0.187 0.3285 -0.2802
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -14.26 -13.99 -19.55 -20.59 -16.33 -26.07
EBIT 1 -18.94 -18.36 -22.89 -23.17 -18.56 -26.98
Net income 1 3.222 16.21 1.885 -2.691 4.726 -4.031
Net Debt 1 14.98 13.17 -3.309 2.115 1.114 13.62
Reference price 2 1.760 6.940 5.600 10.140 8.020 6.910
Nbr of stocks (in thousands) 14,387 14,387 14,387 14,387 14,387 14,387
Announcement Date 8/17/21 A 8/19/22 A 8/18/23 A 6/28/24 A 9/2/25 A 9/7/26 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 894K
7.71x7.04x7.95x1.01% 23.64B
11.44x4.17x22.84x3.94% 11.92B
5.33x - - 5.72% 10.9B
10.63x - - 4.63% 10.1B
4.76x - - 6.97% 7.92B
8.59x3.16x28x3.89% 7.88B
15.39x13.7x33.43x1.49% 6.43B
Average 9.12x 7.02x 23.06x 3.95% 9.85B
Weighted average by Cap. 8.74x 6.60x 17.97x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amforge Industries Limited

Historical PBR trend

Valuation ratios - PBR - Amforge Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amforge Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amforge Industries Limited

  1. Stock Market
  2. Stocks
  3. AMFORG6 Stock
  4. Valuation Amforge Industries Limited