Company Valuation: Ames National Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2025 2026 2027
Market Cap 1 222.7 191.9 204.2 286.2 -
Change - - - 40.17% -
Enterprise Value (EV) 222.7 191.9 204.2 286.2 286.2
Change - - - 40.17% 0%
P/E - 17.8x 10.7x 11.9x 11.5x
PBR - - - 1.29x 1.21x
PEG - - - 0.4x 3.13x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.96 1.08
Rate of return - - - 2.97% 3.34%
EPS 2 - 1.2 2.14 2.72 2.82
Distribution rate - - - 35.3% 38.3%
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Net income 1 23.91 10.82 19.03 24.1 25
Net Debt - - - - -
Reference price 2 24.49 21.34 22.96 32.31 32.31
Nbr of stocks (in thousands) 9,092 8,992 8,892 8,857 -
Announcement Date 1/21/22 A 1/19/24 A 1/23/26 A - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.88x - - - 286M
13.39x - - 1.91% 886B
6.26x - - 4.95% 431B
7x - - 4.58% 384B
11.45x - - 2.37% 349B
6.33x - - 4.89% 339B
11.43x - - 4.56% 319B
6.93x - - 4.58% 319B
17.1x - - 2.46% 273B
11.15x - - 2.32% 246B
Average 10.29x 3.62% 354.41B
Weighted average by Cap. 10.34x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ames National Corporation

Historical PBR trend

Valuation ratios - PBR - Ames National Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ames National Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ames National Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ames National Corporation
  1. Stock Market
  2. Stocks
  3. ATLO Stock
  4. Valuation Ames National Corporation