Company Valuation: Ames National Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2025 2026 2027
Market Cap 1 222.7 191.9 204.2 262.4 -
Change - - - 28.5% -
Enterprise Value (EV) 222.7 191.9 204.2 262.4 262.4
Change - - - 28.5% 0%
P/E - 17.8x 10.7x 11x 10.5x
PBR - - - 1.2x 1.12x
PEG - - - 0.4x 2.36x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.96 1.08
Rate of return - - - 3.24% 3.65%
EPS 2 - 1.2 2.14 2.7 2.82
Distribution rate - - - 35.6% 38.3%
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Net income 1 23.91 10.82 19.03 23.9 25
Net Debt - - - - -
Reference price 2 24.49 21.34 22.96 29.62 29.62
Nbr of stocks (in thousands) 9,092 8,992 8,892 8,857 -
Announcement Date 1/21/22 A 1/19/24 A 1/23/26 A - -
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.28x - - - 270M
13.65x - - 1.84% 912B
13.21x - - 1.93% 432B
5.77x - - 5.37% 370B
12.43x - - 4.15% 345B
19.09x - - 2.23% 300B
5.37x - - 5.68% 282B
12.18x - - 2.15% 267B
5.83x - - 5.37% 259B
14.78x - - 2.67% 251B
Average 11.36x 3.49% 341.84B
Weighted average by Cap. 11.79x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATLO Stock
  4. Valuation Ames National Corporation