Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 209.1 - -
Change - 68.21% - -
Enterprise Value (EV) 1 124.3 225.1 235.1 227.1
Change - 81.08% 4.44% -3.4%
P/E -19x -40.6x -40.6x -45.6x
PBR - - - -
PEG - 1.3x - 4.1x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -37.5x -39.2x -37.9x
EV / EBIT - -37.5x -39.2x -37.9x
EV / FCF - -44.1x -44.4x -47.3x
FCF Yield - -2.27% -2.25% -2.11%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3650 0.3650 0.3650
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 9/22/25 A - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.34x2.52x20.33x0.63% 19.15B
24.4x7.76x14.2x0.59% 9.73B
-168.94x17.49x56.65x-.--% 8.27B
22.62x - - - 5.26B
-16.71x - - - 3.53B
-4.16x - - - 1.99B
51.29x - - - 1.8B
-70.04x - -15.37x - 767M
-13.85x - -11.73x-.--% 700M
Average -16.12x 9.26x 12.82x 0.31% 5.69B
Weighted average by Cap. -9.74x 7.22x 25.28x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. ARRNF Stock
  5. Valuation American Rare Earths Limited