Projected Income Statement: American Financial Group, Inc.

Forecast Balance Sheet: American Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 2/9/22 A 2/1/23 A 2/6/24 A 2/4/25 A 2/3/26 A - - -
Estimates

Cash Flow Forecast: American Financial Group, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 - - -
Change - - -
Free Cash Flow (FCF) 1 1,479 1,158 1,192
Change - -21.7% 2.94%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: American Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - - - - - - - -
EBT Margin (%) - - 5.13% 15.97% 15.23% 17.84% 16.34% 16.23%
Net margin (%) 36.92% 14.76% 13.05% 12.61% 11.95% 14.1% 12.96% 12.86%
FCF margin (%) - - - - - 20.45% 15.1% 14.86%
FCF / Net Income (%) - - - - - 145.01% 116.56% 115.55%

Profitability

        
ROA - - - - - - - -
ROE 16.83% 21.2% 20.51% 20.68% 18.2% 20.9% 18.9% 19.32%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 28.06 16.31 8.1 6.5 7.28 6.97 6.438 7.443
Change - -41.87% -50.34% -19.75% 12% -4.26% -7.64% 15.62%
Book Value Per Share 1 59.02 47.56 50.91 53.18 57.78 61.97 67.69 70.16
Change - -19.42% 7.04% 4.46% 8.65% 7.25% 9.24% 3.64%
EPS 1 23.3 10.53 10.05 10.57 10.08 12.22 11.96 12.5
Change - -54.81% -4.56% 5.17% -4.64% 21.27% -2.16% 4.52%
Nbr of stocks (in thousands) 84,808 85,144 83,778 83,931 83,404 82,921 82,921 82,921
Announcement Date 2/9/22 A 2/1/23 A 2/6/24 A 2/4/25 A 2/3/26 A - - -
1USD
Estimates
2026 *2027 *
P/E 11.8x 12x
PBR 2.32x 2.12x
EV / Sales 1.65x 1.55x
Yield 4.85% 4.48%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
143.66USD
Average target price
155.83USD
Spread / Average Target
+8.47%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. AFG Stock
  4. Financials American Financial Group, Inc.