Valuation Amcor plc OTC Markets

Stocks

Market Closed - OTC Markets 20:54:22 19/08/2026 +03			5-day change	1st Jan Change
44.18 ^USD	-6.62%		-.--%	+8.02%

09-10	Amcor plc Presents at Jefferies Global Industrials Conference 2026, Sep-10-2026 01:30 PM
09-09	Australian Shares Flat; Austal Receives Offer From Wildcat Infrastructure to Acquire US Business	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	18,442	14,325	14,126	20,989	20,034	19,550	-	-
Change	-	-22.33%	-1.39%	48.58%	-4.55%	-2.42%	-	-
Enterprise Value (EV) ¹	24,157	20,382	20,237	34,260	32,931	31,777	31,241	30,966
Change	-	-15.63%	-0.71%	69.29%	-3.88%	-3.51%	-1.69%	-0.88%
P/E	23.5x	14.2x	19.4x	28.7x	18.2x	13.6x	13x	11.7x
PBR	4.53x	3.61x	3.11x	1.81x	1.7x	1.64x	1.6x	1.55x
PEG	-	0.4x	-0.7x	-0.8x	0.4x	0.4x	2.83x	1x
Capitalization / Revenue	1.27x	0.97x	1.04x	1.4x	0.85x	0.82x	0.81x	0.8x
EV / Revenue	1.66x	1.39x	1.48x	2.28x	1.4x	1.34x	1.3x	1.27x
EV / EBITDA	11.4x	10.1x	10.3x	15.7x	8.97x	8.15x	7.76x	7.47x
EV / EBIT	14.2x	12.7x	13x	19.9x	11.7x	10.4x	9.86x	9.51x
EV / FCF	24.2x	27.7x	24.4x	42.3x	26.8x	16.1x	17.1x	16.3x
FCF Yield	4.14%	3.61%	4.1%	2.36%	3.73%	6.22%	5.86%	6.13%
Dividend per Share ²	2.4	2.45	2.5	2.55	2.588	2.617	2.65	2.75
Rate of return	3.86%	4.91%	5.11%	5.55%	5.97%	6.18%	6.26%	6.5%
EPS ²	2.645	3.525	2.525	1.6	2.38	3.106	3.248	3.632
Distribution rate	90.7%	69.5%	99%	159%	109%	84.3%	81.6%	75.7%
Net sales ¹	14,544	14,694	13,640	15,009	23,506	23,790	24,094	24,369
EBITDA ¹	2,117	2,018	1,962	2,186	3,673	3,900	4,025	4,144
EBIT ¹	1,701	1,608	1,560	1,723	2,813	3,062	3,168	3,258
Net income ¹	805	1,048	730	511	1,106	1,630	1,767	1,999
Net Debt ¹	5,715	6,057	6,111	13,271	12,897	12,227	11,691	11,416
Reference price ²	62.15	49.90	48.90	45.95	43.35	42.32	42.32	42.32
Nbr of stocks (in thousands)	296,735	287,064	288,869	456,770	462,146	461,946	-	-
Announcement Date	8/17/22 A	8/16/23 A	8/15/24 A	8/14/25 A	8/12/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMCOR PLC	13.63x	1.34x	8.15x	6.18%	19.55B
APTARGROUP, INC.	23.41x	2.08x	10.04x	1.56%	7.94B
JINFU TECHNOLOGY CO., LTD.	64.45x	-	-	-	2.28B
FP CORPORATION	14.32x	1.14x	7.69x	2.75%	1.47B
SCIENTEX	10.1x	1.56x	8.23x	3.47%	1.47B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.42x	-	-	-	1.41B
Average	22.72x	1.53x	8.52x	3.49%	5.69B
Weighted average by Cap.	19.04x	1.53x	8.62x	4.68%