Valuation Amcor plc OTC Markets

Stocks

Delayed OTC Markets Other stock markets 20:59:07 09/07/2026 +03			5-day change	1st Jan Change
43.75 ^USD	+17.14%		0.00%	+6.97%

07-23	Amcor Shares Unlikely to Secure Sustained Re-rating, Jefferies Says	MT
07-22	Jefferies Downgrades Amcor to Hold From Buy, Adjusts Price Target to $44.92 From $51.36	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,557	18,442	14,325	14,126	20,989	20,907	-	-
Change	-	5.04%	-22.33%	-1.39%	48.58%	-0.39%	-	-
Enterprise Value (EV) ¹	22,996	24,157	20,382	20,237	34,260	34,251	33,669	32,814
Change	-	5.05%	-15.63%	-0.71%	69.29%	-0.03%	-1.7%	-2.54%
P/E	19x	23.5x	14.2x	19.4x	28.7x	18.4x	14x	12.2x
PBR	3.7x	4.53x	3.61x	3.11x	1.81x	1.75x	1.68x	1.57x
PEG	-	-1.9x	0.4x	-0.7x	-0.8x	0.3x	0.4x	0.9x
Capitalization / Revenue	1.37x	1.27x	0.97x	1.04x	1.4x	0.9x	0.88x	0.87x
EV / Revenue	1.79x	1.66x	1.39x	1.48x	2.28x	1.48x	1.41x	1.37x
EV / EBITDA	11.3x	11.4x	10.1x	10.3x	15.7x	9.37x	8.66x	8.1x
EV / EBIT	14.2x	14.2x	12.7x	13x	19.9x	12.3x	11.2x	10.4x
EV / FCF	23.2x	24.2x	27.7x	24.4x	42.3x	21.8x	17.9x	15.9x
FCF Yield	4.32%	4.14%	3.61%	4.1%	2.36%	4.58%	5.57%	6.29%
Dividend per Share ²	2.35	2.4	2.45	2.5	2.55	2.531	2.547	2.574
Rate of return	4.1%	3.86%	4.91%	5.11%	5.55%	5.59%	5.63%	5.69%
EPS ²	3.01	2.645	3.525	2.525	1.6	2.454	3.242	3.696
Distribution rate	78.1%	90.7%	69.5%	99%	159%	103%	78.6%	69.6%
Net sales ¹	12,861	14,544	14,694	13,640	15,009	23,134	23,801	23,967
EBITDA ¹	2,028	2,117	2,018	1,962	2,186	3,657	3,886	4,051
EBIT ¹	1,621	1,701	1,608	1,560	1,723	2,791	3,000	3,157
Net income ¹	939	805	1,048	730	511	1,137	1,486	1,639
Net Debt ¹	5,439	5,715	6,057	6,111	13,271	13,343	12,761	11,906
Reference price ²	57.30	62.15	49.90	48.90	45.95	45.24	45.24	45.24
Nbr of stocks (in thousands)	306,405	296,735	287,064	288,869	456,770	462,146	-	-
Announcement Date	8/17/21 A	8/17/22 A	8/16/23 A	8/15/24 A	8/14/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APTARGROUP, INC.	24.77x	2.23x	10.73x	1.46%	8.51B
SCIENTEX	9.81x	-	-	3.62%	1.41B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.13x	-	-	-	1.36B
FP CORPORATION	14.11x	1.07x	7.5x	2.75%	1.3B
MYERS INDUSTRIES, INC.	28.93x	-	-	-	1.23B
Average	17.55x	1.65x	9.11x	2.61%	2.76B
Weighted average by Cap.	21.16x	2.08x	10.30x	1.88%