|
Market Closed -
Australian S.E.
07:05:53 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.8650 AUD | +0.58% |
|
-.--% | -14.36% |
| 10-01 | AMCIL Limited - Shareholder/Analyst Call | |
| 08-20 | AMCIL Limited Announces Retirement of Roger Brown as Non-Executive Director, Effective October 1, 2026 | CI |
Company Valuation: AMCIL Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 364.5 | 333.1 | 313.4 | 346.9 | 339.1 | 283.1 |
| Change | - | -8.6% | -5.9% | 10.68% | -2.26% | -16.52% |
| Enterprise Value (EV) 1 | 353.5 | 311.4 | 308.5 | 335 | 321 | 266.2 |
| Change | - | -11.92% | -0.93% | 8.59% | -4.16% | -17.09% |
| P/E | 52.4x | 40.2x | 41.4x | 46.2x | 50.9x | 41.2x |
| PBR | 1.09x | 1.11x | 0.98x | 0.98x | 0.94x | 0.9x |
| PEG | - | 2.7x | -4.45x | -23.26x | -4.5x | 11.48x |
| Capitalization / Revenue | 41.8x | 31.9x | 30.3x | 34.3x | 35.4x | 28.9x |
| EV / Revenue | 40.5x | 29.8x | 29.8x | 33.1x | 33.5x | 27.2x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 51.5x | 36.9x | 38.1x | 41.5x | 44.2x | 34.6x |
| EV / FCF | 58x | 25.6x | -60.6x | 63.8x | 32.7x | 326x |
| FCF Yield | 1.72% | 3.91% | -1.65% | 1.57% | 3.06% | 0.31% |
| Dividend per Share 2 | 0.025 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 |
| Rate of return | 2.05% | 3.26% | 3.48% | 3.18% | 3.26% | 3.89% |
| EPS 2 | 0.0233 | 0.0268 | 0.0243 | 0.0238 | 0.0211 | 0.0219 |
| Distribution rate | 107% | 131% | 144% | 147% | 166% | 160% |
| Net sales 1 | 8.721 | 10.44 | 10.34 | 10.13 | 9.582 | 9.8 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 6.871 | 8.442 | 8.102 | 8.068 | 7.268 | 7.689 |
| Net income 1 | 6.776 | 8.115 | 7.555 | 7.478 | 6.679 | 6.92 |
| Net Debt 1 | -10.93 | -21.71 | -4.954 | -11.95 | -18.04 | -16.89 |
| Reference price 2 | 1.2200 | 1.0750 | 1.0050 | 1.1000 | 1.0750 | 0.9000 |
| Nbr of stocks (in thousands) | 298,743 | 309,874 | 311,887 | 315,396 | 315,426 | 314,522 |
| Announcement Date | 8/25/21 A | 8/23/22 A | 8/23/23 A | 8/27/24 A | 8/27/25 A | 8/31/26 A |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 191M | |
| 21.79x | 5.94x | 12.84x | 2% | 177B | |
| 13.82x | 3.34x | - | 2.6% | 146B | |
| 15.76x | 7.23x | - | 1.57% | 98.99B | |
| 19.88x | 7.08x | 12.63x | 4.29% | 94.78B | |
| 13.87x | 10.02x | 17.17x | 0.83% | 84.73B | |
| 22.82x | 11.93x | 19.63x | 4.15% | 77.24B | |
| 12.63x | 4.82x | - | 2.06% | 46.19B | |
| 10.65x | 1.55x | 4.81x | 1.36% | 42.61B | |
| Average | 16.40x | 6.49x | 13.42x | 2.36% | 85.33B | |
| Weighted average by Cap. | 17.32x | 6.50x | 13.95x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMH Stock
- Valuation AMCIL Limited
Select your edition
All financial news and data tailored to specific country editions
