|
Market Closed -
Bombay S.E.
13:23:43 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 350.80 INR | +0.29% |
|
-2.19% | -36.94% |
| 09-09 | Adani Group Reportedly Seeks $2.5 Billion to Refinance Ambuja Cements, ACC Debt | MT |
| 08-13 | India's JSW Cement posts first-quarter profit on healthy demand, price hikes | RE |
Company Valuation: Ambuja Cements
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 594,105 | 725,654 | 1,345,637 | 1,325,037 | 990,954 | 871,674 | - | - |
| Change | - | 22.14% | 85.44% | -1.53% | -25.21% | -12.04% | - | - |
| Enterprise Value (EV) 1 | 594,105 | 701,271 | 1,241,938 | 1,271,201 | 981,896 | 878,601 | 871,257 | 863,213 |
| Change | - | 18.04% | 77.1% | 2.36% | -22.76% | -10.52% | -0.84% | -0.92% |
| P/E | 31.3x | 28.9x | 36.7x | 31.7x | 21x | 32.5x | 22.4x | 19.8x |
| PBR | - | 2.29x | 3.25x | 2.48x | 1.67x | 1.35x | 1.29x | 1.2x |
| PEG | - | 0.9x | 1.2x | 18.22x | 1.7x | -0.7x | 0.5x | 1.5x |
| Capitalization / Revenue | 1.92x | 1.86x | 4.06x | 3.78x | 2.44x | 2.02x | 1.82x | 1.68x |
| EV / Revenue | 1.92x | 1.8x | 3.75x | 3.63x | 2.42x | 2.03x | 1.82x | 1.66x |
| EV / EBITDA | 15.3x | 13.7x | 19.4x | 21.3x | 15x | 12.5x | 9.82x | 8.63x |
| EV / EBIT | 22.9x | 20.2x | 26x | 36.4x | 33.1x | 25x | 17.4x | 14.5x |
| EV / FCF | - | -20.1x | 73.7x | -19.7x | -99.9x | -169x | 90.2x | 59.1x |
| FCF Yield | - | -4.99% | 1.36% | -5.07% | -1% | -0.59% | 1.11% | 1.69% |
| Dividend per Share 2 | - | 2.5 | 2 | 2 | 2 | 2.103 | 2.312 | 2.856 |
| Rate of return | - | 0.68% | 0.33% | 0.37% | 0.5% | 0.6% | 0.66% | 0.81% |
| EPS 2 | 9.56 | 12.64 | 16.67 | 16.96 | 19.05 | 10.78 | 15.63 | 17.72 |
| Distribution rate | - | 19.8% | 12% | 11.8% | 10.5% | 19.5% | 14.8% | 16.1% |
| Net sales 1 | 309,828 | 389,370 | 331,596 | 350,448 | 406,557 | 431,804 | 478,325 | 518,783 |
| EBITDA 1 | 38,820 | 51,224 | 63,995 | 59,706 | 65,389 | 70,274 | 88,707 | 100,069 |
| EBIT 1 | 25,896 | 34,777 | 47,761 | 34,923 | 29,685 | 35,077 | 49,974 | 59,334 |
| Net income 1 | 19,385 | 25,834 | 35,768 | 41,674 | 47,282 | 27,481 | 39,826 | 46,352 |
| Net Debt 1 | - | -24,383 | -103,699 | -53,837 | -9,058 | 6,928 | -416.5 | -8,461 |
| Reference price 2 | 299.20 | 365.45 | 612.30 | 537.95 | 400.90 | 350.80 | 350.80 | 350.80 |
| Nbr of stocks (in thousands) | 1,985,645 | 1,985,645 | 2,197,676 | 2,463,123 | 2,471,823 | 2,484,817 | - | - |
| Announcement Date | 2/7/23 A | 5/2/23 A | 5/1/24 A | 4/29/25 A | 5/4/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.44x | 2.03x | 12.47x | 0.6% | 9.15B | |
| 15.2x | 1.77x | 8.7x | 1.82% | 57.06B | |
| 18.81x | 2.55x | 10.04x | 2.76% | 45.43B | |
| 33.54x | 6.06x | 18.42x | 0.69% | 35.77B | |
| 34.32x | 3.39x | 18.03x | 1.13% | 34.53B | |
| 30.24x | 4.63x | 15.74x | 0.8% | 34.01B | |
| 11.74x | 1.41x | 6.58x | 2.62% | 29B | |
| 16.38x | 2.05x | 8.3x | 1.34% | 21.92B | |
| 66.91x | 4.15x | 64.3x | 0.34% | 20.71B | |
| 14.8x | 4.79x | 9.65x | 2.68% | 18.07B | |
| Average | 27.44x | 3.28x | 17.22x | 1.48% | 30.57B | |
| Weighted average by Cap. | 25.47x | 3.22x | 15.58x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMBUJACEM Stock
- Valuation Ambuja Cements
Select your edition
All financial news and data tailored to specific country editions
