Valuation Amarin Printing and Publishing

Stocks

End-of-day quote Thailand S.E. 22/10/2026			5-day change	1st Jan Change
1.850 ^THB	+0.54%		+1.09%	-28.29%

09-08	Amarin, Kruengkao Form JV to Expand Entertainment Business	MT
08-17	Amarin Corporations Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,213	5,990	6,239	4,153	3,095	2,576
Change	-	42.18%	4.17%	-33.44%	-25.48%	-16.77%
Enterprise Value (EV) ¹	3,405	5,446	5,474	3,413	1,820	1,158
Change	-	59.93%	0.5%	-37.65%	-46.67%	-36.38%
P/E	24.7x	19.1x	13.2x	14.3x	40.5x	-23x
PBR	1x	1.36x	1.33x	0.88x	0.67x	0.58x
PEG	-	0.2x	0.3x	-0.4x	-0.5x	0x
Capitalization / Revenue	1.52x	2.15x	1.53x	1.01x	0.78x	0.69x
EV / Revenue	1.23x	1.96x	1.34x	0.83x	0.46x	0.31x
EV / EBITDA	8.81x	10.2x	6.33x	4.44x	3.85x	4.44x
EV / EBIT	18.6x	17.6x	11.7x	10.7x	19.9x	-10.7x
EV / FCF	8.45x	11.5x	14.6x	-49.1x	10.5x	4.2x
FCF Yield	11.8%	8.69%	6.85%	-2.04%	9.57%	23.8%
Dividend per Share ²	0.12	0.19	0.29	0.18	0.06	-
Rate of return	2.84%	3.17%	4.64%	4.33%	1.94%	-
EPS ²	0.171	0.3137	0.4752	0.291	0.0765	-0.112
Distribution rate	70.2%	60.6%	61%	61.9%	78.5%	-
Net sales ¹	2,775	2,785	4,087	4,119	3,966	3,741
EBITDA ¹	386.6	533.8	865.1	768.1	472.3	260.6
EBIT ¹	182.7	308.7	469.3	318.5	91.32	-107.9
Net income ¹	170.7	313.1	474.4	290.5	76.33	-111.8
Net Debt ¹	-807.4	-543.3	-765.7	-740.2	-1,275	-1,418
Reference price ²	4.220	6.000	6.250	4.160	3.100	2.580
Nbr of stocks (in thousands)	998,282	998,282	998,282	998,282	998,282	998,282
Announcement Date	3/1/21 A	2/23/22 A	2/28/23 A	2/22/24 A	2/25/25 A	2/23/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMARIN PRINTING AND PUBLISHING	-	-	-	-	54.77M
NEWS CORPORATION	24.27x	1.82x	9.51x	0.67%	17.23B
THE NEW YORK TIMES COMPANY	26.79x	3.48x	16.89x	1.29%	11.2B
PEARSON PLC	21.78x	2.51x	11.02x	1.93%	11.02B
VEND MARKETPLACES ASA	-12.29x	6.94x	18.07x	1.15%	4.76B
SPRINGER NATURE AG & CO. KGAA	14.95x	2.61x	6.99x	4.06%	4.6B
KADOKAWA CORPORATION	90.95x	1.48x	18.83x	0.79%	3.56B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	14.41x	-	-	5.39%	3.32B
LAGARDÈRE S.A.	9.77x	0.57x	4.59x	3.67%	2.92B
CHINA SCIENCE PUBLISHING & MEDIA LTD.	40.02x	-	-	-	2.94B
Average	25.63x	2.77x	12.27x	2.37%	6.16B
Weighted average by Cap.	24.14x	2.71x	12.17x	1.75%