|
Market Closed -
Nasdaq Stockholm
19:00:00 18/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 38.40 SEK | -0.26% |
|
+3.09% | -17.31% |
| 07:03am | Calendar Wednesday, August 19 | FW |
| 08-18 | Calendar Wednesday, August 19 | FW |
Company Valuation: Alvotech
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 308.8 | 2,486 | 3,048 | 3,991 | 1,606 | 1,410 | - | - |
| Change | - | 705.34% | 22.59% | 30.92% | -59.76% | -12.2% | - | - |
| Enterprise Value (EV) 1 | 308.8 | 3,165 | 3,959 | 5,330 | 2,883 | 2,493 | 2,466 | 2,355 |
| Change | - | 925.01% | 25.11% | 34.63% | -45.92% | -13.51% | -1.1% | -4.51% |
| P/E | -0.8x | -3.85x | -4.72x | -15.2x | 9.5x | 14.9x | 8.62x | 5.9x |
| PBR | - | -4.41x | -2.8x | -8.59x | -5.22x | -6.48x | -13.7x | 12x |
| PEG | - | 0x | 0.72x | 0.2x | -0x | -0.3x | 0.1x | 0.1x |
| Capitalization / Revenue | 8.4x | 29.9x | 32.6x | 8.11x | 2.73x | 2.15x | 1.81x | 1.53x |
| EV / Revenue | 8.4x | 38.1x | 42.4x | 10.8x | 4.9x | 3.8x | 3.17x | 2.56x |
| EV / EBITDA | - | -9.71x | -12x | 52.8x | 24.8x | 13.2x | 9.37x | 6.63x |
| EV / EBIT | - | -9.13x | -11.2x | 76.5x | 36.9x | 16.7x | 11.2x | 7.58x |
| EV / FCF | - | -9.04x | -11.5x | -18.3x | -18.7x | -27.7x | 176x | 38.6x |
| FCF Yield | - | -11.1% | -8.72% | -5.45% | -5.36% | -3.61% | 0.57% | 2.59% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -12.29 | -2.6 | -2.43 | -0.87 | 0.54 | 0.2656 | 0.4584 | 0.6696 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 36.77 | 83.03 | 93.38 | 492 | 588.9 | 655.8 | 779 | 920.9 |
| EBITDA 1 | - | -326 | -330.6 | 100.9 | 116.1 | 188.6 | 263.2 | 355.3 |
| EBIT 1 | - | -346.4 | -354.9 | 69.64 | 78.21 | 149.3 | 219.8 | 310.8 |
| Net income 1 | - | -513.6 | -551.7 | -231.9 | 157.9 | 91.8 | 151.4 | 209.2 |
| Net Debt 1 | - | 678.2 | 911 | 1,340 | 1,277 | 1,083 | 1,056 | 944.8 |
| Reference price 2 | 9.880 | 10.000 | 11.480 | 13.230 | 5.130 | 3.950 | 3.950 | 3.950 |
| Nbr of stocks (in thousands) | 31,250 | 248,650 | 265,530 | 301,640 | 313,019 | 356,912 | - | - |
| Announcement Date | 5/10/22 A | 3/1/23 A | 3/20/24 A | 3/26/25 A | 3/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.23x | 5.94x | 17.65x | 0.97% | 48.63B | |
| -22.42x | 307.68x | -22.84x | -.--% | 46.3B | |
| 48.36x | 5.61x | 30.68x | -.--% | 41.97B | |
| 30.91x | 3.06x | 13.22x | -.--% | 39.51B | |
| 29.75x | 8.57x | 21.59x | 0.39% | 31.75B | |
| 33.57x | 5.5x | 24.97x | -.--% | 16.48B | |
| 23.22x | 2.04x | 8.81x | 1.16% | 14B | |
| 74.7x | 3.95x | 15.31x | -.--% | 13.33B | |
| Average | 31.41x | 42.79x | 13.67x | 0.31% | 31.49B | |
| Weighted average by Cap. | 26.38x | 60.86x | 12.05x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALVO Stock
- ALVO SDB Stock
- Valuation Alvotech
Select your edition
All financial news and data tailored to specific country editions
