|
Market Closed -
Euronext Paris
18:55:00 21/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 75.50 EUR | +0.27% |
|
+0.80% | -31.11% |
| 07:25am | French and Benelux stocks-Factors to watch | RE |
| 10-21 | Altarea: Still ready to face risk | AL |
Company Valuation: Altarea
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,385 | 2,555 | 1,652 | 2,110 | 2,554 | 1,763 | - | - |
| Change | - | -24.52% | -35.37% | 27.76% | 21.03% | -30.97% | - | - |
| Enterprise Value (EV) 1 | 5,507 | 4,456 | 3,685 | 3,792 | 4,456 | 3,609 | 3,536 | 3,543 |
| Change | - | -19.07% | -17.31% | 2.89% | 17.52% | -19% | -2.04% | 0.21% |
| P/E | 14.6x | 7.97x | -3.54x | 344x | 296x | 9.43x | 7.48x | 7.57x |
| PBR | 1.51x | - | - | - | 1.52x | 0.7x | 0.7x | 0.69x |
| PEG | - | 0.2x | 0x | -3x | 9.2x | 0x | 0.3x | -6.64x |
| Capitalization / Revenue | 1.12x | 0.85x | 0.61x | 0.86x | 1.23x | 0.78x | 0.76x | 0.73x |
| EV / Revenue | 1.82x | 1.48x | 1.36x | 1.54x | 2.15x | 1.59x | 1.52x | 1.46x |
| EV / EBITDA | 12.5x | 10.3x | -10x | 15.6x | 23.7x | 10.5x | 8.09x | 7.2x |
| EV / EBIT | 15.9x | 10.9x | -7.74x | 18.1x | 29.4x | 11.4x | 9.2x | 9.08x |
| EV / FCF | 15.9x | 13.6x | 9.72x | 10.5x | -119x | 14x | 15.7x | 15.9x |
| FCF Yield | 6.27% | 7.33% | 10.3% | 9.57% | -0.84% | 7.12% | 6.36% | 6.29% |
| Dividend per Share 2 | 9.75 | 10 | 8 | 8 | 8 | 8.5 | 9 | 10.36 |
| Rate of return | 5.82% | 7.92% | 10% | 8.3% | 7.3% | 11.3% | 11.9% | 13.7% |
| EPS 2 | 11.49 | 15.83 | -22.57 | 0.28 | 0.37 | 8.004 | 10.09 | 9.976 |
| Distribution rate | 84.9% | 63.2% | -35.4% | 2,857% | 2,162% | 106% | 89.2% | 104% |
| Net sales 1 | 3,030 | 3,013 | 2,712 | 2,466 | 2,076 | 2,272 | 2,322 | 2,427 |
| EBITDA 1 | 439.2 | 430.7 | -366.7 | 243.8 | 188.2 | 344 | 437 | 492 |
| EBIT 1 | 345.8 | 410.1 | -476 | 209.4 | 151.7 | 316 | 384.2 | 390.1 |
| Net income 1 | 211.6 | 326.8 | -472.9 | 6.1 | 8.4 | 188 | 274 | 212 |
| Net Debt 1 | 2,121 | 1,901 | 2,034 | 1,682 | 1,902 | 1,847 | 1,773 | 1,780 |
| Reference price 2 | 167.60 | 126.20 | 80.00 | 96.40 | 109.60 | 75.50 | 75.50 | 75.50 |
| Nbr of stocks (in thousands) | 20,198 | 20,248 | 20,645 | 21,888 | 23,301 | 23,348 | - | - |
| Announcement Date | 2/22/22 A | 2/28/23 A | 2/27/24 A | 2/25/25 A | 2/24/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.43x | 1.59x | 10.49x | 11.26% | 1.98B | |
| 38.9x | 18.12x | 22.78x | 3.35% | 121B | |
| 31.38x | 14.1x | 18.11x | 4.38% | 66.51B | |
| 36.72x | 14.64x | 15.14x | 5.89% | 52.21B | |
| 17.76x | 15.04x | 17.11x | 1.16% | 37.24B | |
| 15.98x | 24.8x | 27.16x | 3.59% | 16.49B | |
| 26.44x | 10.64x | 14.63x | 4.73% | 15.24B | |
| 8.07x | 11.73x | 14.37x | 6.18% | 14.47B | |
| 17.81x | 15.99x | 23.24x | 5.4% | 13.88B | |
| 28.97x | 11.08x | 16.23x | 4.21% | 13.2B | |
| Average | 23.15x | 13.77x | 17.93x | 5.02% | 35.25B | |
| Weighted average by Cap. | 30.68x | 15.81x | 19.38x | 4.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALTA Stock
- Valuation Altarea
Select your edition
All financial news and data tailored to specific country editions
