|
Market Closed -
OTC Markets
22:58:25 25/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.830 USD | +0.55% |
|
+1.10% | -37.11% |
| 08-10 | Innate and chips shine, Porsche Automobil hits the brakes |  |
| 08-04 | ALSTOM S.A Receives EUR 270 Million Contract To Provide 25 Additional X?trapolis 2.0 Trains In Australia | CI |
Company Valuation: Alstom SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,942 | 9,542 | 5,430 | 9,406 | 11,209 | 7,485 | - | - |
| Change | - | 20.14% | -43.09% | 73.21% | 19.17% | -33.22% | - | - |
| Enterprise Value (EV) 1 | 10,027 | 11,677 | 8,424 | 9,928 | 12,467 | 8,688 | 8,530 | 8,149 |
| Change | - | 16.45% | -27.86% | 17.85% | 25.58% | -30.31% | -1.82% | -4.47% |
| P/E | -13.6x | -71.7x | -17.4x | 65.7x | 40.4x | 13.8x | 10.3x | 8.62x |
| PBR | 0.89x | 1.05x | 0.63x | 0.9x | - | 0.66x | 0.62x | 0.59x |
| PEG | - | 0.9x | -0x | -0x | 0.4x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.51x | 0.58x | 0.31x | 0.51x | 0.58x | 0.37x | 0.35x | 0.33x |
| EV / Revenue | 0.65x | 0.71x | 0.48x | 0.54x | 0.65x | 0.43x | 0.4x | 0.36x |
| EV / EBITDA | 6.1x | 6.72x | 4.6x | 4.84x | 6.29x | 4.97x | 4.35x | 3.78x |
| EV / EBIT | 13.1x | 13.7x | 8.45x | 8.43x | 10.7x | 6.49x | 5.7x | 5.01x |
| EV / FCF | -10.1x | 58.7x | -14.9x | 20.3x | 38.5x | 68.4x | 35.3x | 23.4x |
| FCF Yield | -9.89% | 1.7% | -6.73% | 4.94% | 2.6% | 1.46% | 2.83% | 4.27% |
| Dividend per Share 2 | 0.25 | 0.25 | - | - | - | 0.2257 | 0.3643 | 0.4945 |
| Rate of return | 1.18% | 1% | - | - | - | 1.39% | 2.25% | 3.06% |
| EPS 2 | -1.56 | -0.35 | -0.81 | 0.31 | 0.6 | 1.17 | 1.571 | 1.876 |
| Distribution rate | -16% | -71.4% | - | - | - | 19.3% | 23.2% | 26.4% |
| Net sales 1 | 15,471 | 16,507 | 17,619 | 18,489 | 19,171 | 20,169 | 21,301 | 22,419 |
| EBITDA 1 | 1,643 | 1,738 | 1,833 | 2,051 | 1,981 | 1,747 | 1,961 | 2,159 |
| EBIT 1 | 767 | 852 | 997 | 1,177 | 1,168 | 1,339 | 1,497 | 1,626 |
| Net income 1 | -581 | -132 | -309 | 149 | 324 | 549.3 | 726.8 | 877.3 |
| Net Debt 1 | 2,085 | 2,135 | 2,994 | 522 | 1,258 | 1,203 | 1,045 | 663.8 |
| Reference price 2 | 21.27 | 25.08 | 14.13 | 20.38 | 24.26 | 16.18 | 16.18 | 16.18 |
| Nbr of stocks (in thousands) | 373,392 | 380,453 | 384,291 | 461,511 | 462,030 | 462,616 | - | - |
| Announcement Date | 5/11/22 A | 5/10/23 A | 5/8/24 A | 5/14/25 A | 5/13/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.79x | 2.07x | 16.94x | 2.51% | 68.4B | |
| 12.48x | 1.14x | 11.48x | 4.18% | 41.12B | |
| 17.13x | 1.69x | 9.65x | 2.64% | 41.55B | |
| 32.52x | 4.72x | 18.88x | 1.53% | 32.23B | |
| 23.17x | 2.16x | 11.74x | 2.05% | 19.45B | |
| 11.84x | 1.53x | 9.85x | 1.93% | 19.69B | |
| 25.28x | 2.8x | 15.09x | 2.38% | 17.24B | |
| 13.86x | - | - | 0.7% | 16.84B | |
| 27.38x | 0.91x | 15.83x | 1.44% | 14.56B | |
| Average | 20.60x | 2.13x | 13.68x | 2.15% | 30.12B | |
| Weighted average by Cap. | 20.34x | 2.14x | 13.98x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALO Stock
- ALSMY Stock
- Valuation Alstom SA
Select your edition
All financial news and data tailored to specific country editions
