Valuation Alstom SA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 22:58:54 10/07/2026 +03			5-day change	1st Jan Change
1.730 ^USD	0.00%		-3.89%	-40.55%

07-09	Alstom Sa Announces Board Appointments	CI
07-09	Alstom SA - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,240	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-35.41%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,512	8,100	7,822
Change	-	16.45%	-27.86%	17.85%	25.58%	-31.72%	-4.85%	-3.43%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.1x	10.1x	8.41x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.64x	0.6x	0.57x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.34x	0.32x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.38x	0.35x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.84x	4x	3.6x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.57x	5.4x	4.72x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	30.5x	324x	-178x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.28%	0.31%	-0.56%
Dividend per Share ²	0.25	0.25	-	-	-	0.2329	0.3639	0.4938
Rate of return	1.18%	1%	-	-	-	1.49%	2.33%	3.16%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.111	1.543	1.858
Distribution rate	-16%	-71.4%	-	-	-	21%	23.6%	26.6%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,282	21,298	22,437
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,759	2,023	2,171
EBIT ¹	767	852	997	1,177	1,168	1,295	1,499	1,656
Net income ¹	-581	-132	-309	149	324	529.1	752.3	866.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,272	859.6	581.5
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.63	15.63	15.63
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	5/11/22 A	5/10/23 A	5/8/24 A	5/14/25 A	5/13/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PACCAR INC	21.65x	1.99x	16.39x	2.57%	64.88B
DAIMLER TRUCK HOLDING AG	13.62x	1.1x	11.48x	4.28%	36.52B
KOMATSU LTD.	15.54x	1.52x	8.64x	3.01%	35.11B
EPIROC AB	31.1x	4.55x	18.04x	1.6%	30.47B
KUBOTA CORPORATION	13.59x	1.52x	10.51x	1.94%	18.89B
KNORR-BREMSE AG	23.29x	2.16x	11.78x	2.06%	18.8B
EXOR N.V.	13.13x	-	-	0.74%	15.63B
METSO OYJ	21.21x	2.38x	12.76x	2.84%	14.29B
CNH INDUSTRIAL N.V.	25.89x	0.83x	15.86x	2.54%	12.75B
Average	19.89x	2.01x	13.18x	2.4%	27.48B
Weighted average by Cap.	19.93x	2.05x	13.55x	2.58%