|
Market Closed -
OTC Markets
22:59:59 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.760 USD | +1.73% |
|
0.00% | -39.52% |
| 10-19 | Alstom S.A. Secures First Tranche Order Worth Approximately EUR 800 Million With Vingroup In Vietnam | CI |
| 10-19 | Alstom wins order for 83 Metropolis trains for Hanoi |  |
Company Valuation: Alstom SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,942 | 9,542 | 5,430 | 9,406 | 11,209 | 7,446 | - | - |
| Change | - | 20.14% | -43.09% | 73.21% | 19.17% | -33.57% | - | - |
| Enterprise Value (EV) 1 | 10,027 | 11,677 | 8,424 | 9,928 | 12,467 | 8,644 | 8,527 | 8,155 |
| Change | - | 16.45% | -27.86% | 17.85% | 25.58% | -30.67% | -1.35% | -4.36% |
| P/E | -13.6x | -71.7x | -17.4x | 65.7x | 40.4x | 14.6x | 11x | 8.9x |
| PBR | 0.89x | 1.05x | 0.63x | 0.9x | 1.06x | 0.66x | 0.63x | 0.59x |
| PEG | - | 0.9x | -0x | -0x | 0.4x | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.51x | 0.58x | 0.31x | 0.51x | 0.58x | 0.37x | 0.35x | 0.33x |
| EV / Revenue | 0.65x | 0.71x | 0.48x | 0.54x | 0.65x | 0.43x | 0.4x | 0.36x |
| EV / EBITDA | 6.1x | 6.72x | 4.6x | 4.84x | 6.29x | 4.94x | 4.38x | 3.75x |
| EV / EBIT | 13.1x | 13.7x | 8.45x | 8.43x | 10.7x | 6.62x | 5.8x | 4.97x |
| EV / FCF | -10.1x | 58.7x | -14.9x | 20.3x | 38.5x | 81.2x | 24.1x | 17.8x |
| FCF Yield | -9.89% | 1.7% | -6.73% | 4.94% | 2.6% | 1.23% | 4.15% | 5.6% |
| Dividend per Share 2 | 0.25 | 0.25 | - | - | - | 0.2234 | 0.3623 | 0.477 |
| Rate of return | 1.18% | 1% | - | - | - | 1.39% | 2.25% | 2.96% |
| EPS 2 | -1.56 | -0.35 | -0.81 | 0.31 | 0.6 | 1.102 | 1.469 | 1.808 |
| Distribution rate | -16% | -71.4% | - | - | - | 20.3% | 24.7% | 26.4% |
| Net sales 1 | 15,471 | 16,507 | 17,619 | 18,489 | 19,171 | 20,278 | 21,430 | 22,379 |
| EBITDA 1 | 1,643 | 1,738 | 1,833 | 2,051 | 1,981 | 1,748 | 1,947 | 2,172 |
| EBIT 1 | 767 | 852 | 997 | 1,177 | 1,168 | 1,306 | 1,470 | 1,641 |
| Net income 1 | -581 | -132 | -309 | 149 | 324 | 521.9 | 700.9 | 863.7 |
| Net Debt 1 | 2,085 | 2,135 | 2,994 | 522 | 1,258 | 1,198 | 1,081 | 708.8 |
| Reference price 2 | 21.27 | 25.08 | 14.13 | 20.38 | 24.26 | 16.10 | 16.10 | 16.10 |
| Nbr of stocks (in thousands) | 373,392 | 380,453 | 384,291 | 461,511 | 462,030 | 462,616 | - | - |
| Announcement Date | 5/11/22 A | 5/10/23 A | 5/8/24 A | 5/14/25 A | 5/13/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.67x | 4.41x | 19.7x | 0.9% | 316B | |
| 35.67x | 5.54x | 30.16x | 1.02% | 174B | |
| 14.94x | 1.12x | 7.27x | 5.14% | 63.04B | |
| 17.97x | 1.66x | 13.47x | 3.03% | 56.3B | |
| 29.17x | 4.12x | 17.18x | 0.46% | 45.7B | |
| 15.01x | 1.54x | 8.78x | 2.89% | 38.14B | |
| 10.94x | 1.04x | 10.37x | 4.78% | 34.08B | |
| 30.42x | 4.43x | 17.67x | 1.64% | 29.07B | |
| 12.36x | 0.4x | 4.17x | 3.98% | 26.08B | |
| Average | 21.35x | 2.69x | 14.31x | 2.65% | 86.94B | |
| Weighted average by Cap. | 25.26x | 3.76x | 18.90x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALO Stock
- ALSMY Stock
- Valuation Alstom SA
Select your edition
All financial news and data tailored to specific country editions
